{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44444419","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44444419","name":"OBEC MÁSLOJEDY","short_name":"MÁSLOJEDY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":573779},"amounts":{"revenue_approved":5216300,"revenue_adjusted":5658300,"revenue_actual":5582839.44,"expense_approved":6802000,"expense_adjusted":8379000,"expense_actual":6486216.88,"tax_revenue":5154567.84,"nontax_revenue":249171.6,"capital_revenue":0,"transfer_revenue":179100,"current_expense":4138453.45,"capital_expense":2347763.43,"budget_balance":-903377.44,"cash_current":9977718.18,"cash_previous":10881095.62},"ratios":{"revenue_execution":0.98666374,"expense_execution":0.77410394,"balance_to_revenue":-0.16181326,"cash_to_expense":1.53829549,"cash_yoy":-0.08302265,"capital_expense_share":0.36196191,"transfer_revenue_share":0.03208045},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44444419/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44444419"},"seo":{"slug":"maslojedy","path":"/cz/municipalities/maslojedy/"},"population":{"value":219,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5216300,"expenditure_czk":6802000,"financing_czk":1585700,"balance_czk":-1585700},{"stage":"revised","revenue_czk":5658300,"expenditure_czk":8379000,"financing_czk":2720700,"balance_czk":-2720700},{"stage":"actual","revenue_czk":5582839.44,"expenditure_czk":6486216.88,"financing_czk":903377.44,"balance_czk":-903377.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2900000],["5169",1140000],["5023",570000],["5171",463000],["5154",280000],["5139",251000],["5021",229000],["5175",136000],["5137",130000],["5499",90000],["5321",74000],["5168",55000],["5032",53000],["5903",50000],["5194",47000],["5163",43000],["5365",43000],["5162",40000],["5164",40000],["5156",37000],["5364",33000],["5166",20000],["5019",18000],["5151",15000],["5362",15000],["5039",7000],["5179",4000],["5222",4000],["5136",3000],["5153",3000],["5167",3000],["5173",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":6802000,"economic_financing":[["8115",1585700]],"economic_financing_total_czk":1585700,"economic_revenue":[["1211",1960000],["1121",970000],["1511",830000],["1111",680000],["1113",170000],["1345",120000],["2131",105000],["4112",102300],["2324",55000],["1112",45000],["1122",40000],["2132",35000],["4111",32000],["2111",25000],["1386",22000],["1387",11000],["2112",5000],["1341",4000],["2142",3000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":5216300,"purpose_expenditure":[["2212",2080000],["3639",964000],["6171",725000],["6112",623000],["3745",500000],["3722",380000],["3612",260000],["3319",226000],["3419",213000],["3631",203000],["2321",135000],["5512",118000],["3421",87000],["1031",50000],["5213",50000],["3399",40000],["6399",40000],["6320",35000],["6402",33000],["6114",32000],["6310",8000]],"purpose_expenditure_total_czk":6802000},"revised":{"economic_expenditure":[["6121",3078000],["5169",1373000],["5171",1327000],["5023",625000],["5154",295000],["5021",262000],["5139",251000],["5137",193000],["5175",151000],["5194",95000],["5499",90000],["5321",74000],["5032",57000],["5168",55000],["5903",50000],["5163",45000],["5365",43000],["5162",40000],["5164",40000],["5156",38000],["5364",33000],["5329",30000],["5019",26000],["5222",24000],["5166",20000],["5151",15000],["5362",15000],["5039",10000],["5339",5000],["5179",4000],["5136",3000],["5153",3000],["5167",3000],["5173",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":8379000,"economic_financing":[["8115",2720700]],"economic_financing_total_czk":2720700,"economic_revenue":[["1211",2037000],["1121",1090000],["1511",856000],["1111",742000],["1113",170000],["2131",140000],["1345",120000],["4112",102300],["1112",72000],["2324",61000],["1386",50000],["4122",45000],["1122",40000],["2132",37000],["4111",33000],["2111",25000],["1387",22000],["2112",5000],["1341",4000],["2142",3000],["1361",1000],["1381",1000],["2141",1000],["2310",1000]],"economic_revenue_total_czk":5658300,"purpose_expenditure":[["2212",2080000],["3639",1649000],["6171",785000],["6112",682000],["3745",649000],["3722",417000],["1031",278000],["3319",272000],["3419",262000],["3612",260000],["3631",252000],["5512",194000],["2321",135000],["3326",116000],["3421",93000],["5213",50000],["3399",49000],["6399",40000],["6320",35000],["6114",33000],["6402",33000],["6310",10000],["3111",5000]],"purpose_expenditure_total_czk":8379000},"actual":{"economic_expenditure":[["6121",2347763.43],["5169",1246360.39],["5171",919940.16],["5023",621281],["5154",229000.28],["5021",201407],["5137",137387.1],["5175",106498.49],["5139",93667.62],["5194",88907.51],["5499",75798.04],["5321",70203.8],["5032",55917],["5168",43936.31],["5365",41270],["5163",37289.6],["5364",32409],["5329",29588.78],["5162",23337.97],["5222",22600],["5156",19234],["5019",18026],["5039",6101],["5339",5000],["5362",4573],["5151",3681],["5179",2941.4],["5153",1347],["5038",400],["5161",350]],"economic_expenditure_total_czk":6486216.88,"economic_financing":[["8115",903377.44]],"economic_financing_total_czk":903377.44,"economic_revenue":[["1211",2036080.3],["1121",1089883.45],["1511",855128.92],["1111",741634.76],["1113",144080.13],["2131",136408],["1345",118215],["4112",102300],["1112",71045.85],["2324",60773.27],["4122",44300],["1386",39708.29],["1122",39270],["2132",36400],["4111",32500],["1387",15562.9],["2111",13100],["1341",3440],["2142",1525],["2310",800],["1381",318.24],["1361",200],["2141",165.33]],"economic_revenue_total_czk":5582839.44,"purpose_expenditure":[["2212",1935987.23],["3639",1058989.77],["6112",677198],["6171",612910.45],["3745",467131.11],["3722",416586.35],["1031",242356],["3319",199201.8],["3631",177927.64],["5512",156598.69],["3419",135190.19],["3326",115047],["3421",56367.44],["2321",56265],["3399",47766.61],["6399",39270],["6402",32409],["6320",28617],["6114",16725],["6310",8672.6],["3111",5000]],"purpose_expenditure_total_czk":6486216.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}