{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44444371","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44444371","name":"OBEC KOBYLICE","short_name":"KOBYLICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":573710},"amounts":{"revenue_approved":6400000,"revenue_adjusted":8112500,"revenue_actual":7881587.57,"expense_approved":6400000,"expense_adjusted":22112500,"expense_actual":19951470.56,"tax_revenue":5718185.01,"nontax_revenue":1283842.56,"capital_revenue":0,"transfer_revenue":879560,"current_expense":4108415.85,"capital_expense":15843054.71,"budget_balance":-12069882.99,"cash_current":3417788.92,"cash_previous":3887671.91},"ratios":{"revenue_execution":0.97153622,"expense_execution":0.90227114,"balance_to_revenue":-1.53140251,"cash_to_expense":0.17130511,"cash_yoy":-0.12086488,"capital_expense_share":0.79407955,"transfer_revenue_share":0.11159681},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44444371/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44444371"},"seo":{"slug":"kobylice","path":"/cz/municipalities/kobylice/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6400000,"expenditure_czk":6400000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8112500,"expenditure_czk":22112500,"financing_czk":14000000,"balance_czk":-14000000},{"stage":"actual","revenue_czk":7881587.57,"expenditure_czk":19951470.56,"financing_czk":12069882.99,"balance_czk":-12069882.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2490000],["5169",920000],["5023",590000],["5011",500000],["5021",460000],["5154",285000],["5031",150000],["5139",150000],["5164",120000],["5032",115000],["5171",83000],["5365",60000],["5163",55000],["5137",50000],["5153",50000],["5156",50000],["5168",50000],["5221",50000],["5175",40000],["5364",30000],["5499",30000],["5162",25000],["5194",15000],["5329",10000],["5173",7000],["5038",5000],["5136",5000],["5903",5000]],"economic_expenditure_total_czk":6400000,"economic_revenue":[["1211",2400000],["1121",1300200],["1111",786000],["2111",665000],["1511",440000],["1345",250000],["1113",200000],["4112",71800],["1112",70000],["2324",70000],["2131",40000],["1122",30000],["1386",30000],["1387",20000],["2132",20000],["1341",4000],["1361",3000]],"economic_revenue_total_czk":6400000,"purpose_expenditure":[["3639",2500000],["6171",1100000],["6112",730000],["3745",500000],["3722",350000],["2310",300000],["3723",180000],["3419",150000],["3631",100000],["3421",60000],["2321",50000],["3429",50000],["5512",50000],["6320",45000],["3399",40000],["3721",40000],["3739",30000],["4350",30000],["6399",30000],["6402",30000],["4351",20000],["6310",10000],["5213",5000]],"purpose_expenditure_total_czk":6400000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",17170000],["5169",1234000],["5023",620000],["5021",530000],["5011",500000],["5141",420000],["5154",335000],["5139",172500],["5031",150000],["5171",143000],["5164",120000],["5032",115000],["5175",87000],["5365",70000],["5137",55000],["5163",55000],["5153",50000],["5156",50000],["5168",50000],["5221",50000],["5364",30000],["5499",30000],["5162",25000],["5194",15000],["5329",10000],["5173",7000],["5038",5000],["5136",5000],["5903",5000],["5339",4000]],"economic_expenditure_total_czk":22112500,"economic_financing":[["8123",14000000]],"economic_financing_total_czk":14000000,"economic_revenue":[["1211",2454000],["1121",1400200],["2111",1130740],["1111",936000],["4222",595000],["1511",440000],["1345",250000],["1113",200000],["2324",135000],["4116",130260],["4112",71800],["1112",70000],["4122",50000],["1122",40000],["1386",40000],["2131",40000],["4111",32500],["2119",30000],["1387",20000],["2132",20000],["2310",20000],["1341",4000],["1361",3000]],"economic_revenue_total_czk":8112500,"purpose_expenditure":[["3639",17180000],["6171",1200000],["6112",760000],["3745",550000],["6310",430000],["2310",350000],["3722",350000],["3723",260000],["3631",180000],["3419",150000],["1039",105000],["3421",102000],["2321",79000],["3429",50000],["5512",50000],["6320",45000],["3399",40000],["3721",40000],["6399",40000],["6114",32500],["3739",30000],["4350",30000],["6402",30000],["4351",20000],["5213",5000],["3111",4000]],"purpose_expenditure_total_czk":22112500},"actual":{"economic_expenditure":[["6121",15448999.91],["5169",813237.12],["5023",621600],["5011",515986],["5021",449522],["6202",369574.8],["5154",341463.26],["5141",238410],["5031",150774],["5171",122452.74],["5032",114978],["5164",107950],["5137",84010.12],["5139",79447.53],["5175",72914],["5365",64518],["5153",54518.56],["5168",44729.4],["5163",41056.8],["5156",33391],["5499",27757],["5364",25546],["6130",24480],["5222",20500],["5162",19970.56],["5221",16705],["5194",9504],["5329",9098],["5173",7728],["5339",4000],["5134",3965],["5172",2729.76],["5038",2540],["5132",2289],["5176",1950],["5167",1500],["5136",1332],["5161",343]],"economic_expenditure_total_czk":19951470.56,"economic_financing":[["8123",11600000],["8115",469882.99]],"economic_financing_total_czk":12069882.99,"economic_revenue":[["1211",2450688.74],["1121",1312624.61],["2111",1059357],["1111",886152.68],["4222",595000],["1511",459069],["1345",239775],["1113",173455.73],["4116",130260],["2324",128395.26],["1112",85551.34],["4112",71800],["4122",50000],["1386",47819.18],["1122",39480],["2131",38036],["4111",32500],["2119",23020],["1387",18742.53],["2132",18100],["2310",15297],["1341",3250],["2112",1280],["1361",1050],["1381",377.8],["2141",356.8],["1334",148.4],["2329",0.5]],"economic_revenue_total_czk":7881587.57,"purpose_expenditure":[["3639",15841968.71],["6171",1135233.21],["6112",745024.09],["3745",493801.45],["2310",256190.14],["6310",249003.8],["3722",237240.19],["3723",214102.36],["3631",178953.18],["1039",104233.03],["3421",101086.72],["3419",79659],["2321",52305.88],["6399",39480],["5512",38153],["3429",32411.2],["6320",30463],["6402",25546],["3739",25038],["6114",22423],["3399",21359],["4351",16705],["3721",7090.6],["3111",4000]],"purpose_expenditure_total_czk":19951470.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}