{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44227531","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44227531","name":"Obec Přestanov","short_name":"Přestanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":530620},"amounts":{"revenue_approved":20814000,"revenue_adjusted":27458778.94,"revenue_actual":28687885.85,"expense_approved":28591500,"expense_adjusted":35236278.94,"expense_actual":22249044.78,"tax_revenue":19577570.5,"nontax_revenue":4287836.41,"capital_revenue":100000,"transfer_revenue":4722478.94,"current_expense":16360926.22,"capital_expense":5888118.56,"budget_balance":6438841.07,"cash_current":21423383.12,"cash_previous":15914860.6},"ratios":{"revenue_execution":1.04476189,"expense_execution":0.63142436,"balance_to_revenue":0.2244446,"cash_to_expense":0.96289002,"cash_yoy":0.34612446,"capital_expense_share":0.2646459,"transfer_revenue_share":0.16461579},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44227531/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44227531"},"seo":{"slug":"prestanov","path":"/cz/municipalities/prestanov/"},"population":{"value":646,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20814000,"expenditure_czk":28591500,"financing_czk":7777500,"balance_czk":-7777500},{"stage":"revised","revenue_czk":27458778.94,"expenditure_czk":35236278.94,"financing_czk":7777500,"balance_czk":-7777500},{"stage":"actual","revenue_czk":28687885.85,"expenditure_czk":22249044.78,"financing_czk":-6438841.07,"balance_czk":6438841.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14270000],["5011",2700000],["5169",2554000],["5023",1900000],["5154",1130000],["5031",1030000],["5153",1000000],["5139",560000],["5151",474000],["5171",450000],["5021",400000],["5032",300000],["5321",260000],["5365",200000],["6125",200000],["5499",160000],["5137",120000],["5222",118000],["5156",110000],["5163",110000],["5168",100000],["5166",80000],["5141",70000],["5909",50000],["5162",48000],["5364",31500],["5136",31000],["5492",22000],["5132",20000],["5175",20000],["5038",15000],["5167",15000],["5329",15000],["5194",10000],["5161",8000],["5903",5000],["5179",2500],["5362",2500]],"economic_expenditure_total_czk":28591500,"economic_financing":[["8115",8707500],["8124",-930000]],"economic_financing_total_czk":7777500,"economic_revenue":[["1511",7000000],["1211",5000000],["1121",2500000],["1111",2300000],["2111",1593000],["2132",1285000],["1345",360000],["1113",300000],["1122",200000],["1112",150000],["1386",50000],["1387",40000],["1341",16000],["1361",10000],["1334",6000],["1343",4000]],"economic_revenue_total_czk":20814000,"purpose_expenditure":[["6171",10839000],["3612",3873000],["3639",3265000],["2333",2600000],["6112",2360000],["3722",1800000],["2219",1070000],["3631",650000],["3419",600000],["3745",450000],["3399",232000],["6399",200500],["2141",170000],["3613",128000],["6320",100000],["3429",68000],["2221",46000],["6402",31500],["3314",28000],["4341",20000],["6409",17500],["3421",12000],["3721",10000],["6310",10000],["1014",5000],["5213",5000],["3341",1000]],"purpose_expenditure_total_czk":28591500},"revised":{"economic_expenditure":[["6121",15273650.5],["5169",4094625],["5011",3060000],["5023",1980000],["5365",1520000],["5154",1230000],["5031",1123600],["5153",1000000],["5139",884575],["5137",835000],["5021",815000],["5151",474000],["5171",450000],["6122",404213.44],["5032",328240],["5222",319000],["5168",305625],["5321",260000],["5499",173250],["5163",115000],["5156",110000],["5166",80000],["5141",70000],["5909",50000],["5162",48000],["5136",41000],["5364",31500],["5811",25000],["5492",22000],["5132",20000],["5175",20000],["5038",15000],["5167",15000],["5329",15000],["5194",10000],["5161",8000],["5903",5000],["5179",2500],["5362",2500]],"economic_expenditure_total_czk":35236278.94,"economic_financing":[["8115",8707500],["8124",-930000]],"economic_financing_total_czk":7777500,"economic_revenue":[["1511",7000000],["1211",5000000],["4213",3905718.94],["1121",2500000],["1111",2300000],["1122",1520000],["2111",1438000],["2132",1295000],["4122",506840],["1345",360000],["2324",352000],["1113",300000],["2141",237625],["1112",150000],["4112",141900],["4222",135520],["3113",100000],["2321",57000],["1386",50000],["1387",40000],["4111",32500],["1341",16000],["1361",10000],["1334",6000],["1343",4000],["2131",675]],"economic_revenue_total_czk":27458778.94,"purpose_expenditure":[["6171",13178133.5],["3612",3873000],["3639",3265675],["6112",2440000],["3722",2100000],["3631",1777007],["2333",1675000],["2219",1670000],["6399",1520500],["3745",1479213.44],["3419",736000],["2141",450000],["3399",334000],["3429",178000],["3613",178000],["6320",100000],["2221",46000],["4341",33250],["6114",32500],["6402",31500],["3314",28000],["3632",25000],["1014",19000],["6409",17500],["3721",15000],["6310",15000],["3421",13000],["5213",5000],["3341",1000]],"purpose_expenditure_total_czk":35236278.94},"actual":{"economic_expenditure":[["6121",5598444.64],["5169",3250127.12],["5011",2429750.7],["5023",1715929],["5365",1513890],["5031",1065091],["5021",770820],["5153",694536.74],["5154",634707.55],["5137",589480.66],["5909",539885],["5151",526107],["5139",430669.29],["5032",403207.3],["5222",321000],["5168",310924.01],["6122",289673.92],["5171",288210.12],["5321",209694.3],["5499",147681.19],["5163",96554.31],["5166",72600],["5141",61951.43],["5156",47529],["5136",46606],["5162",36611.71],["5364",30100],["5492",27500],["5132",21002.29],["5366",17746.4],["5167",14590.2],["5175",11574],["5038",10451],["5329",9315],["5161",6364.7],["5194",5907.2],["5179",2484],["5362",328]],"economic_expenditure_total_czk":22249044.78,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-5508522.52],["8124",-925860],["8901",-4458.55]],"economic_financing_total_czk":-6438841.07,"economic_revenue":[["1511",6460773.28],["1211",5240253.42],["4213",3905718.94],["1121",2814818.02],["1111",2438598.98],["2111",2185755.41],["1122",1513890],["2132",1411082],["4122",506840],["2324",394199],["1345",386400],["1113",371260.62],["2141",237625],["1112",183315.7],["4112",141900],["4222",135520],["1386",102505.02],["3113",100000],["2321",59000],["1387",40182],["4111",32500],["1341",16568],["1361",6490],["1343",1760],["1381",755.46],["2131",175]],"economic_revenue_total_czk":28687885.85,"purpose_expenditure":[["6171",10085089.81],["6112",2263763],["3612",1919891.59],["3722",1819587.04],["3639",1522121.56],["6399",1513966],["3745",1100876.02],["3419",506691.42],["3631",417539.9],["2141",309855.98],["3399",277327.29],["3429",155509.93],["6320",83328.11],["2219",74143.34],["2221",35999.3],["6402",30100],["3314",26703],["6114",18043],["1014",17950],["2333",16734.3],["6310",13478.2],["3421",12947],["6409",11799],["3721",11449.99],["3613",3610],["3341",540]],"purpose_expenditure_total_czk":22249044.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}