{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44224869","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44224869","name":"Obec Staňkovice","short_name":"Staňkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":546828},"amounts":{"revenue_approved":1409000,"revenue_adjusted":1562640,"revenue_actual":1515239.65,"expense_approved":2156400,"expense_adjusted":2810040,"expense_actual":1607636.46,"tax_revenue":1131132.15,"nontax_revenue":279807.5,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1247057.46,"capital_expense":360579,"budget_balance":-92396.81,"cash_current":3814409.52,"cash_previous":5688646.33},"ratios":{"revenue_execution":0.96966649,"expense_execution":0.57210448,"balance_to_revenue":-0.06097835,"cash_to_expense":2.37268164,"cash_yoy":-0.32946974,"capital_expense_share":0.22429138,"transfer_revenue_share":0.068834},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44224869/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44224869"},"seo":{"slug":"stankovice-44224869","path":"/cz/municipalities/stankovice-44224869/"},"population":{"value":35,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1409000,"expenditure_czk":2156400,"financing_czk":747400,"balance_czk":-747400},{"stage":"revised","revenue_czk":1562640,"expenditure_czk":2810040,"financing_czk":1247400,"balance_czk":-1247400},{"stage":"actual","revenue_czk":1515239.65,"expenditure_czk":1607636.46,"financing_czk":92396.81,"balance_czk":-92396.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1330100],["5023",185000],["5169",121000],["5154",97000],["5137",95000],["5021",60000],["5364",57400],["5139",47500],["5168",43000],["6121",24000],["5903",22000],["5901",20000],["5032",17500],["5172",10000],["6122",10000],["5163",7900],["5365",5000],["5222",2000],["5167",1000],["5161",500],["5329",500]],"economic_expenditure_total_czk":2156400,"economic_financing":[["8115",747400]],"economic_financing_total_czk":747400,"economic_revenue":[["1211",402000],["1121",220000],["1511",179000],["2321",149000],["1111",141100],["2141",100000],["4112",71800],["1113",36000],["1345",32500],["1112",20000],["2132",20000],["2324",17000],["1122",12000],["1386",5500],["1387",2500],["1341",600]],"economic_revenue_total_czk":1409000,"purpose_expenditure":[["6171",1563000],["6112",202500],["3631",86000],["6402",57400],["3399",51500],["2212",50000],["3722",43500],["3725",36000],["5213",22000],["3639",10000],["2321",6000],["3612",5000],["6399",5000],["6310",4500],["3724",4000],["2310",3000],["3726",2000],["3745",2000],["4379",2000],["1014",1000]],"purpose_expenditure_total_czk":2156400},"revised":{"economic_expenditure":[["5171",880638],["5137",446600],["6122",374097],["5139",272000],["5023",196000],["5169",188400],["5154",105000],["5021",74500],["5364",57402],["5168",43000],["5365",37000],["6121",24000],["5903",22000],["5032",20500],["5901",20000],["5172",10000],["5321",10000],["5492",10000],["5163",7900],["5162",3000],["5175",2000],["5222",2000],["5362",2000],["5167",1000],["5161",500],["5329",500],["5909",3]],"economic_expenditure_total_czk":2810040,"economic_financing":[["8115",1247400]],"economic_financing_total_czk":1247400,"economic_revenue":[["1211",421200],["1121",226100],["1511",203500],["2321",156940],["1111",156100],["2141",100000],["4112",71800],["1122",52600],["1113",36000],["1345",32500],["4111",32500],["1112",20000],["2132",20000],["2324",18200],["1386",8500],["1387",3500],["2119",2000],["1341",600],["2310",500],["1381",100]],"economic_revenue_total_czk":1562640,"purpose_expenditure":[["6171",1387598],["3612",370100],["6112",216500],["2321",205000],["3631",154000],["2212",94440],["6402",57402],["3399",51500],["3722",46000],["6114",44100],["3725",38500],["6399",37000],["3322",36300],["5213",22000],["3639",10000],["3900",10000],["5512",10000],["6310",4500],["2310",4000],["3724",4000],["3726",2000],["3745",2000],["4379",2000],["1014",1000],["3721",100]],"purpose_expenditure_total_czk":2810040},"actual":{"economic_expenditure":[["6122",360579],["5137",293698.72],["5139",200422.21],["5023",195108],["5169",169104.34],["5154",96911.88],["5021",68200],["5171",64638.2],["5364",57402],["5365",36540],["5168",17968.8],["5032",17565],["5321",10000],["5492",10000],["5163",5396.1],["5162",2752.21],["5362",1000],["5329",350]],"economic_expenditure_total_czk":1607636.46,"economic_financing":[["8117",3000000],["8128",-1781840],["8115",-1125763.19]],"economic_financing_total_czk":92396.81,"economic_revenue":[["1211",421168.65],["1121",226011.21],["1511",203448.89],["2321",156940],["1111",155201.48],["2141",85500],["4112",71800],["1122",36540],["4111",32500],["1345",32200],["1113",29828.91],["2132",18000],["2324",16867.5],["1112",14722.92],["1386",8231.33],["1387",3226.61],["2119",2000],["2310",500],["1341",490],["1381",62.15]],"economic_revenue_total_czk":1515239.65,"purpose_expenditure":[["6171",466789.65],["3612",321121],["6112",212673],["2321",198537],["3631",146070.08],["6402",57402],["3722",45556.31],["3725",38458.2],["6399",36540],["3322",36300],["6114",21641.79],["3900",10000],["5512",10000],["2310",3000.8],["6310",2217.1],["2212",1276],["3721",53.53]],"purpose_expenditure_total_czk":1607636.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
