{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44164343","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44164343","name":"Obec Lužice","short_name":"Lužice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586358},"amounts":{"revenue_approved":103389200,"revenue_adjusted":179448600,"revenue_actual":135846061.63,"expense_approved":132863200,"expense_adjusted":271162800,"expense_actual":226705485.22,"tax_revenue":66163857.63,"nontax_revenue":24925495.1,"capital_revenue":726210,"transfer_revenue":44030498.9,"current_expense":62978153.69,"capital_expense":163727331.53,"budget_balance":-90859423.59,"cash_current":886024.57,"cash_previous":733014.89},"ratios":{"revenue_execution":0.75701934,"expense_execution":0.83604936,"balance_to_revenue":-0.66884106,"cash_to_expense":0.00390826,"cash_yoy":0.20874021,"capital_expense_share":0.72220278,"transfer_revenue_share":0.32412054},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44164343/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44164343"},"seo":{"slug":"luzice-44164343","path":"/cz/municipalities/luzice-44164343/"},"population":{"value":2892,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":103389200,"expenditure_czk":132863200,"financing_czk":29474000,"balance_czk":-29474000},{"stage":"revised","revenue_czk":179448600,"expenditure_czk":271162800,"financing_czk":91714200,"balance_czk":-91714200},{"stage":"actual","revenue_czk":135846061.63,"expenditure_czk":226705485.22,"financing_czk":90859423.59,"balance_czk":-90859423.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",80450000],["5169",23028600],["5331",5100000],["5011",4270000],["5164",2650000],["5023",2150000],["5154",1674000],["5222",1639000],["6901",1500000],["5031",1474800],["5171",1432000],["5365",1400000],["5321",656200],["5032",581000],["5139",546100],["5163",525500],["5175",361000],["5021",350900],["5499",335000],["5362",332300],["5194",301000],["5323",287800],["5153",260000],["5168",212000],["6130",200000],["5329",153200],["5166",150000],["5137",140000],["5162",121200],["5167",83500],["5136",80000],["5156",70000],["5151",69500],["5141",50000],["5223",50000],["5229",35000],["5221",25000],["5161",21100],["5179",20600],["5038",20000],["5041",20000],["5173",10000],["5903",10000],["5134",5000],["5138",5000],["5492",3000],["5192",2400],["5133",1500]],"economic_expenditure_total_czk":132863200,"economic_financing":[["8117",29340000],["8115",1000000],["8124",-866000]],"economic_financing_total_czk":29474000,"economic_revenue":[["4216",34700000],["1211",26000000],["1121",12000000],["1111",9000000],["1511",7500000],["2142",7084000],["1113",1900000],["1122",1400000],["4112",843300],["2324",756000],["1112",500000],["1356",500000],["1386",200000],["2132",183300],["2111",178000],["2131",170000],["1387",100000],["2119",100000],["2133",94500],["1341",60000],["1361",40000],["2310",25000],["2139",18100],["1334",10000],["1343",10000],["2321",8000],["2112",5000],["2212",4000]],"economic_revenue_total_czk":103389200,"purpose_expenditure":[["3113",68760000],["3419",14268000],["6171",7240500],["3745",6603000],["2219",5376100],["3722",5123000],["5311",3663800],["3631",3460000],["6399",3200000],["6112",2882400],["3429",1782000],["3399",1556200],["3723",1186000],["3639",1051200],["2212",1050000],["3613",857500],["3412",852500],["2321",700000],["3635",600000],["4379",440200],["6320",350000],["2292",287800],["4359",250000],["5512",250000],["3632",227000],["3349",140000],["3314",121100],["3341",110000],["3721",70000],["1014",66100],["1031",50500],["3330",50000],["3421",50000],["3319",49700],["3739",30000],["3231",25000],["3519",25000],["3315",20000],["6310",13000],["5213",10000],["3744",9000],["4329",6000],["3633",600]],"purpose_expenditure_total_czk":132863200},"revised":{"economic_expenditure":[["6121",194962500],["5169",27103700],["5171",12942900],["5331",6454000],["5011",4670000],["5137",3106300],["5164",2852700],["5023",2344300],["5222",1942000],["5154",1782000],["5031",1637400],["5141",1550000],["5336",1084600],["5365",895000],["5139",771800],["5321",656200],["5032",641500],["5163",574500],["6130",460800],["5499",429500],["5021",421900],["6901",393400],["5168",366000],["5362",348500],["5153",330400],["5194",317000],["5323",287800],["5175",265800],["6342",210200],["5167",153500],["5329",153200],["5166",150000],["5162",137800],["5134",128200],["5136",80000],["5151",76000],["5156",70500],["6122",66300],["5173",52000],["5223",50000],["5229",48300],["5363",31000],["5179",25600],["5221",25000],["5161",21100],["5038",20000],["5041",20000],["5903",10000],["5492",8000],["5364",7400],["5366",6900],["5901",6700],["5138",5000],["6349",3700],["5192",2400],["5133",1500]],"economic_expenditure_total_czk":271162800,"economic_financing":[["8123",75000000],["8117",34221000],["8118",-12000000],["8115",-4640800],["8124",-866000]],"economic_financing_total_czk":91714200,"economic_revenue":[["4216",69523900],["1211",27624500],["1121",14797700],["2322",11107200],["2142",11051300],["4116",10805300],["1111",10575500],["1511",8127000],["4222",4000000],["1113",1955300],["2324",1629500],["4213",1250300],["1112",964500],["1122",895000],["4112",843300],["3111",726200],["1386",539100],["1356",500000],["4121",400000],["2111",341000],["2132",240600],["2321",237300],["2131",218300],["1387",211300],["4122",207400],["1334",179300],["2133",101700],["2119",100000],["1361",78100],["4111",65000],["1341",60000],["2310",39400],["2139",18100],["1343",10000],["2212",7500],["2229",6900],["2112",6700],["1381",4300],["2141",100]],"economic_revenue_total_czk":179448600,"purpose_expenditure":[["3113",185378300],["3419",18545200],["2219",16101700],["3745",8123800],["6171",7662400],["3631",5402400],["3722",5203000],["5311",5149000],["6112",3150000],["3429",2180000],["3399",1727200],["3639",1684400],["6399",1588400],["3412",1453500],["3723",1297200],["3613",1013400],["2212",850000],["2321",700000],["3635",600000],["4359",500000],["4379",450200],["6320",358600],["3632",337000],["2292",287800],["5512",250000],["3349",163800],["3341",160000],["3314",141100],["3421",132200],["1031",78100],["3721",70000],["1014",66100],["6114",63000],["3519",61000],["3330",50000],["3319",49700],["3739",30000],["3231",25000],["3315",20000],["5299",13300],["6310",13000],["5213",10000],["3744",9000],["6402",7400],["4329",6000],["3633",600]],"purpose_expenditure_total_czk":271162800},"actual":{"economic_expenditure":[["6121",163010347.75],["5169",21521440.52],["5171",12302508.15],["5331",5700000],["5011",4588871],["5164",2810238.16],["5023",2306746.1],["5222",1808000],["5031",1619473],["5154",1160426.96],["5336",1084541.4],["5141",985808.97],["5365",794850],["5321",656200],["5032",630469],["5139",611221.22],["5163",546041.8],["6130",437202],["5499",428438.9],["5168",362552.67],["5021",344878],["5362",291746],["5323",287800],["5137",280246.33],["5153",259718.12],["5175",251839.92],["5194",238011.76],["6342",210168],["5329",152300],["5167",140820.81],["5166",138900],["5162",128502.56],["5134",127395],["5136",71804.2],["6122",65913.78],["5156",55852.2],["5223",50000],["5151",45525],["5173",43199],["5229",33260],["5363",31000],["5179",24826.86],["5038",19188],["5161",18874.2],["5364",7342.1],["5366",6884],["5492",5000],["5041",4740.78],["6349",3700],["5192",671]],"economic_expenditure_total_czk":226705485.22,"economic_financing":[["8117",62950000],["8123",62225214.17],["8118",-32700000],["8124",-865980],["8901",-596800.9],["8115",-153009.68]],"economic_financing_total_czk":90859423.59,"economic_revenue":[["1211",27624487.8],["4216",26766418.71],["1121",14797685.41],["2322",11107200],["2142",11051236],["4116",10598259.29],["1111",10575490.84],["1511",8126910.57],["4222",4000000],["1113",1955288.49],["2324",1561560.69],["4213",1250244.9],["1112",964422.39],["4112",843300],["1122",794850],["3111",726210],["1386",539096.8],["2111",340465.42],["4121",300000],["1356",282657.64],["2321",234240],["2131",213865],["1387",211289.23],["4122",207276],["2132",192017.48],["1334",179290.3],["2133",87120],["2119",72221],["4111",65000],["1341",59095],["1361",44250],["2310",39099.49],["2229",6884],["2212",6872.89],["2112",6648],["2139",6050],["1343",4795],["1381",4248.16],["2141",15.13]],"economic_revenue_total_czk":135846061.63,"purpose_expenditure":[["3113",147555351.17],["3419",18285863.98],["2219",15914330.63],["6171",7317727.18],["3745",7288767.16],["5311",5085544.52],["3631",4882999.85],["3722",3789912.11],["6112",3107066.03],["3429",1990026.5],["3399",1685577.21],["3639",1525754.88],["3723",1152745.65],["6399",1039443],["3412",986002.79],["3613",956058.44],["2212",706819.69],["4359",455857],["4379",420200],["6320",353527],["2292",287800],["3632",275116],["2321",267904.3],["5512",250000],["3131",224245.99],["3349",152263.1],["3314",121046.55],["3421",119856.2],["3341",112101.6],["1031",77570],["3519",58266],["6114",56105],["3330",50000],["3635",50000],["3721",23038],["3231",19119.68],["5299",13260],["3319",11945],["6310",10050.8],["3744",8342.31],["6402",7342.1],["4329",6000],["1014",3652.2],["3315",450],["3633",435.6]],"purpose_expenditure_total_czk":226705485.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}