{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44065523","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44065523","name":"Obec Valdíkov","short_name":"Valdíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":587699},"amounts":{"revenue_approved":6949990,"revenue_adjusted":3840627.78,"revenue_actual":3840627.78,"expense_approved":6699910,"expense_adjusted":3590547.78,"expense_actual":3494455.7,"tax_revenue":3145382.19,"nontax_revenue":86799.59,"capital_revenue":0,"transfer_revenue":608446,"current_expense":2872797.64,"capital_expense":621658.06,"budget_balance":346172.08,"cash_current":2390353.46,"cash_previous":2294261.38},"ratios":{"revenue_execution":1,"expense_execution":0.97323749,"balance_to_revenue":0.09013424,"cash_to_expense":0.68404171,"cash_yoy":0.04188367,"capital_expense_share":0.17789839,"transfer_revenue_share":0.15842358},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44065523/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44065523"},"seo":{"slug":"valdikov","path":"/cz/municipalities/valdikov/"},"population":{"value":114,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6949990,"expenditure_czk":6699910,"financing_czk":-250080,"balance_czk":250080},{"stage":"revised","revenue_czk":3840627.78,"expenditure_czk":3590547.78,"financing_czk":-250080,"balance_czk":250080},{"stage":"actual","revenue_czk":3840627.78,"expenditure_czk":3494455.7,"financing_czk":-346172.08,"balance_czk":346172.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1365000],["6121",870000],["5137",784970],["5171",727500],["5011",533050],["5023",500000],["5229",292000],["5154",250000],["5139",183600],["5141",150000],["6123",150000],["5021",135000],["5168",120000],["5019",100000],["5365",100000],["5162",90000],["5032",85000],["5175",48200],["5156",40000],["6130",32000],["5031",30000],["5329",20590],["5222",20000],["5163",18000],["5132",10000],["5136",10000],["5194",10000],["5499",10000],["5172",5000],["5364",5000],["5133",2000],["5173",2000],["5161",1000]],"economic_expenditure_total_czk":6699910,"economic_financing":[["8124",-250080]],"economic_financing_total_czk":-250080,"economic_revenue":[["4222",1320000],["1211",943180],["1121",700000],["1111",500000],["1122",400000],["3111",400000],["4116",400000],["4216",400000],["2111",388240],["4111",324000],["1511",300000],["2141",150000],["1345",130000],["1112",100000],["1113",100000],["2324",80000],["4112",71800],["1334",50000],["1341",50000],["4122",40000],["4129",36000],["1381",29570],["1386",15000],["1387",7000],["2149",6100],["2321",5000],["2131",2000],["2211",2000],["2132",100]],"economic_revenue_total_czk":6949990,"purpose_expenditure":[["6171",1838520],["3631",1120000],["3745",1095100],["3633",1018000],["6112",555000],["5512",355000],["3722",250590],["6310",165000],["6399",100000],["3749",90000],["6117",35700],["3314",15000],["6118",15000],["3522",10000],["3639",10000],["4358",10000],["3113",5000],["3421",5000],["6402",5000],["6114",2000]],"purpose_expenditure_total_czk":6699910},"revised":{"economic_expenditure":[["5169",589576.82],["5023",550335],["6122",544871.06],["5171",433293.45],["5137",214211.74],["5139",204344.86],["5166",182000],["5154",130544],["5011",109167],["5141",82285.36],["6121",76787],["5229",76000],["5168",57282.3],["5032",51787],["5175",51157.71],["5162",50818.53],["5019",42438.44],["5365",39230],["5156",34282.71],["5163",30235.8],["5222",13500],["5021",9576],["5031",6964],["5136",3934],["5194",3157],["5329",2360],["5161",408]],"economic_expenditure_total_czk":3590547.78,"economic_financing":[["8124",-250080]],"economic_financing_total_czk":-250080,"economic_revenue":[["1211",1244773.65],["1121",665138.15],["1511",525084],["1111",446894.13],["4116",156495],["4222",155000],["4213",143651],["1113",88031.65],["2111",78073],["4112",71800],["4122",49000],["1345",48000],["1112",43378.8],["1122",38430],["4111",32500],["1386",24225.08],["1334",9865.8],["1387",9499.22],["2131",8632],["1341",1845],["1381",202.16],["2141",93.59],["1382",14.55],["2132",1]],"economic_revenue_total_czk":3840627.78,"purpose_expenditure":[["6171",1098773.01],["6112",597975],["5512",531564.65],["3745",348443.33],["3722",321621.1],["2219",278300],["3631",132229.53],["6310",90299.16],["2321",76787],["6399",38430],["6320",22222],["6114",11242],["4379",11000],["3412",9598],["3314",6184],["3113",5000],["2212",3094],["4358",2500],["3399",1895],["3749",1770],["3341",1620]],"purpose_expenditure_total_czk":3590547.78},"actual":{"economic_expenditure":[["5169",589576.82],["5023",550335],["6122",544871.06],["5171",337201.37],["5137",214211.74],["5139",204344.86],["5166",182000],["5154",130544],["5011",109167],["5141",82285.36],["6121",76787],["5229",76000],["5168",57282.3],["5032",51787],["5175",51157.71],["5162",50818.53],["5019",42438.44],["5365",39230],["5156",34282.71],["5163",30235.8],["5222",13500],["5021",9576],["5031",6964],["5136",3934],["5194",3157],["5329",2360],["5161",408]],"economic_expenditure_total_czk":3494455.7,"economic_financing":[["8124",-250080],["8115",-96092.08]],"economic_financing_total_czk":-346172.08,"economic_revenue":[["1211",1244773.65],["1121",665138.15],["1511",525084],["1111",446894.13],["4116",156495],["4222",155000],["4213",143651],["1113",88031.65],["2111",78073],["4112",71800],["4122",49000],["1345",48000],["1112",43378.8],["1122",38430],["4111",32500],["1386",24225.08],["1334",9865.8],["1387",9499.22],["2131",8632],["1341",1845],["1381",202.16],["2141",93.59],["1382",14.55],["2132",1]],"economic_revenue_total_czk":3840627.78,"purpose_expenditure":[["6171",1002680.93],["6112",597975],["5512",531564.65],["3745",348443.33],["3722",321621.1],["2219",278300],["3631",132229.53],["6310",90299.16],["2321",76787],["6399",38430],["6320",22222],["6114",11242],["4379",11000],["3412",9598],["3314",6184],["3113",5000],["2212",3094],["4358",2500],["3399",1895],["3749",1770],["3341",1620]],"purpose_expenditure_total_czk":3494455.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}