{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44065515","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44065515","name":"Obec Dolní Lažany","short_name":"Dolní Lažany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":587664},"amounts":{"revenue_approved":4779200,"revenue_adjusted":13534346.59,"revenue_actual":12031965.49,"expense_approved":4779200,"expense_adjusted":13534346.59,"expense_actual":3965273.23,"tax_revenue":3915015.9,"nontax_revenue":524887.74,"capital_revenue":390575,"transfer_revenue":7201486.85,"current_expense":2302384.66,"capital_expense":1662888.57,"budget_balance":8066692.26,"cash_current":12306738.69,"cash_previous":4415890.38},"ratios":{"revenue_execution":0.88899493,"expense_execution":0.29297855,"balance_to_revenue":0.67043845,"cash_to_expense":3.10362943,"cash_yoy":1.78692124,"capital_expense_share":0.41936292,"transfer_revenue_share":0.59852955},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44065515/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44065515"},"seo":{"slug":"dolni-lazany","path":"/cz/municipalities/dolni-lazany/"},"population":{"value":155,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4779200,"expenditure_czk":4779200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13534346.59,"expenditure_czk":13534346.59,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":12031965.49,"expenditure_czk":3965273.23,"financing_czk":-8066692.26,"balance_czk":8066692.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",916000],["5909",908780],["5023",750000],["5171",480000],["6122",450000],["5139",338000],["5011",260000],["5154",155000],["5153",80000],["5032",75000],["5031",70000],["6129",50000],["5151",45000],["5156",45000],["5137",40000],["5365",28310],["5163",20000],["5194",15000],["5021",13600],["5162",12000],["5229",9810],["5329",7200],["5132",4000],["6349",3000],["5039",1000],["5161",1000],["6121",1000],["5173",500]],"economic_expenditure_total_czk":4779200,"economic_revenue":[["1211",1230000],["3111",1000000],["1121",600000],["1111",450000],["1511",400000],["2111",350000],["2132",180000],["4122",150000],["1345",120000],["1113",110000],["4112",72000],["4111",35000],["1112",30000],["1386",25000],["1381",10000],["2324",10000],["1387",7000],["2141",200]],"economic_revenue_total_czk":4779200,"purpose_expenditure":[["3745",989000],["6409",908780],["6171",828360],["6112",801000],["5512",400000],["3722",203000],["3421",200000],["3612",132000],["3412",110000],["3631",60000],["6399",28310],["2310",25650],["2321",23000],["3399",15000],["6114",12500],["3632",12000],["2212",10000],["3712",10000],["3522",5000],["3314",3600],["2219",2000]],"purpose_expenditure_total_czk":4779200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5909",7733262.44],["6121",1536467.57],["5169",834600.88],["5023",750000],["6122",560471],["5171",524200],["5139",334329],["5011",260000],["5154",160829.77],["5137",126767.6],["5153",112840.13],["5163",100976],["5032",81503],["5031",70000],["6129",50000],["5021",46495],["5151",45000],["5156",45000],["5365",28310],["6349",25000],["5123",24998.6],["5194",17000],["5229",14515],["5162",13794],["5321",9100],["5175",8350],["5329",7975],["5132",4300],["5222",2500],["5173",1409],["5039",1405.6],["5019",1200],["5161",1000],["5038",747]],"economic_expenditure_total_czk":13534346.59,"economic_revenue":[["4222",6450000],["1211",1591225.49],["3111",1000000],["1121",852985.45],["2132",659202.08],["4216",625301.31],["1111",578693.3],["1511",527731.09],["2111",519424],["4122",150000],["1345",129640],["1113",112656.03],["4112",71800],["4111",67500],["1112",55581.61],["1386",31070.65],["2329",26777],["1334",22812.9],["4116",21885.54],["2324",17900],["1387",12178.64],["2119",9300],["2141",240.76],["1381",240.74],["1361",200]],"economic_revenue_total_czk":13534346.59,"purpose_expenditure":[["6409",7719296.44],["6171",1288320.79],["2321",1024446.84],["3745",1023895],["6112",807503],["5512",401605.6],["3631",241178],["3722",234099.8],["3612",225277.12],["3421",200000],["3412",110000],["6310",80976],["2310",60829],["6399",28310],["3399",27630],["6114",14229],["2212",10000],["3712",10000],["3632",9100],["2219",7050],["3522",5000],["3314",3600],["3113",2000]],"purpose_expenditure_total_czk":13534346.59,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",1530417.57],["5023",682735],["5169",672216.34],["5011",162925],["5139",137061.66],["5154",110828.77],["6122",110471],["5153",109750.13],["5137",77377],["5032",68309],["5171",50001.11],["5021",44695],["5031",38014],["5123",24998.6],["5163",23001.08],["6349",22000],["5156",18899.65],["5151",17022],["5909",12868],["5321",9100],["5175",8350],["5162",8293.72],["5329",7975],["5229",6965],["5194",4000],["5222",2500],["5173",1409],["5019",1200],["5038",747],["5039",405.6],["5161",378],["5132",359]],"economic_expenditure_total_czk":3965273.23,"economic_financing":[["8115",-7836772.26],["8124",-229920]],"economic_financing_total_czk":-8066692.26,"economic_revenue":[["4222",6450000],["1211",1591225.49],["1121",852985.45],["4216",625301.31],["1111",578693.3],["1511",527731.09],["3111",390575],["2111",278714],["2132",202040.63],["1345",129640],["1113",112656.03],["4112",71800],["1112",55581.61],["4111",32500],["1386",31070.65],["2329",26777],["1334",22812.9],["4116",21885.54],["1387",12178.64],["2119",9300],["2324",7815.35],["2141",240.76],["1381",240.74],["1361",200]],"economic_revenue_total_czk":12031965.49,"purpose_expenditure":[["6171",1095987.43],["2321",1021580.12],["6112",739238],["3745",453268.36],["3722",230001.8],["3631",182397],["3612",148668.12],["2310",44900],["3399",14630],["6114",12429],["3632",9100],["6310",5867.8],["3314",3600],["3113",2000],["5512",1605.6]],"purpose_expenditure_total_czk":3965273.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}