{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44065507","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44065507","name":"Obec Stropešín","short_name":"Stropešín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":587460},"amounts":{"revenue_approved":3985800,"revenue_adjusted":4794839,"revenue_actual":4652791.44,"expense_approved":3985800,"expense_adjusted":5805163,"expense_actual":4492164.49,"tax_revenue":3675464.94,"nontax_revenue":341266.5,"capital_revenue":376760,"transfer_revenue":259300,"current_expense":3313128.09,"capital_expense":1179036.4,"budget_balance":160626.95,"cash_current":1194458.27,"cash_previous":639507.32},"ratios":{"revenue_execution":0.97037491,"expense_execution":0.77382228,"balance_to_revenue":0.03452271,"cash_to_expense":0.26589816,"cash_yoy":0.86777889,"capital_expense_share":0.2624651,"transfer_revenue_share":0.05572999},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44065507/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44065507"},"seo":{"slug":"stropesin","path":"/cz/municipalities/stropesin/"},"population":{"value":126,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3985800,"expenditure_czk":3985800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4794839,"expenditure_czk":5805163,"financing_czk":1010324,"balance_czk":-1010324},{"stage":"actual","revenue_czk":4652791.44,"expenditure_czk":4492164.49,"financing_czk":-160626.95,"balance_czk":160626.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1768240],["5169",803200],["5023",300000],["5171",210000],["5021",162000],["5154",135000],["5139",108800],["5137",95000],["5175",61200],["5365",50000],["5168",40000],["5153",35000],["5163",31500],["5019",30000],["5032",30000],["5173",21000],["5156",20000],["5222",20000],["5162",15000],["5039",10000],["5132",10000],["5166",10000],["5903",10000],["5329",3260],["5167",2000],["5492",2000],["5031",1600],["5161",1000]],"economic_expenditure_total_czk":3985800,"economic_revenue":[["1211",1500000],["1121",700000],["1111",560000],["1511",500000],["2131",191800],["1345",120000],["1113",115000],["2139",80800],["4112",71800],["1122",50000],["1112",30000],["1381",25000],["4111",20000],["1386",15000],["1387",5000],["1341",1400]],"economic_revenue_total_czk":3985800,"purpose_expenditure":[["2219",1688240],["6171",538600],["6112",370000],["2321",306000],["3722",151280],["3392",128000],["3745",116500],["3639",100000],["3726",100000],["3631",80000],["3723",70000],["3419",55200],["3412",55000],["5512",55000],["3633",50000],["6399",50000],["3721",20000],["6114",20000],["3749",11980],["5213",10000],["6310",5000],["3399",2000],["3421",2000],["2310",1000]],"purpose_expenditure_total_czk":3985800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1792578],["5169",1329473],["5171",805050],["5139",344409],["5137",313650],["5023",300000],["5021",282673],["5154",135000],["5175",94464],["5168",69512],["5365",61320],["5153",37800],["5163",31500],["5019",30000],["5032",30000],["5173",20909],["5156",20000],["5222",20000],["5162",15400],["5039",10000],["5132",10000],["5141",10000],["5166",10000],["5903",10000],["5321",6500],["5329",3260],["5164",2940],["5038",2125],["5167",2000],["5492",2000],["5031",1600],["5161",1000]],"economic_expenditure_total_czk":5805163,"economic_financing":[["8115",616000],["8123",481964],["8124",-87640]],"economic_financing_total_czk":1010324,"economic_revenue":[["1211",1500000],["1121",700000],["1511",605100],["1111",560000],["3122",420000],["2131",191800],["4122",155000],["1345",120000],["1113",115000],["2139",105800],["4112",71800],["1122",61320],["1112",40000],["4111",32500],["1386",28000],["1381",25000],["2324",20759],["2321",20000],["1387",10600],["2132",9000],["3111",1760],["1341",1400]],"economic_revenue_total_czk":4794839,"purpose_expenditure":[["2321",1118040],["2219",1021538],["6171",784345],["3399",730120],["3745",516850],["3392",388870],["6112",370000],["3722",151280],["3631",122900],["3723",118810],["3726",100000],["3639",61600],["6399",61320],["3412",60000],["5512",57000],["3419",55200],["3721",20000],["6114",18581],["3749",11980],["5213",10000],["3633",8329],["3421",7300],["6310",5000],["2212",3640],["2310",2460]],"purpose_expenditure_total_czk":5805163},"actual":{"economic_expenditure":[["6121",1179036.4],["5169",1168237.02],["5171",686485.79],["5023",288000],["5139",284244.5],["5021",236833],["5137",191633],["5154",104220.76],["5168",69512.09],["5365",61320],["5175",42004.8],["5153",30900],["5032",25920],["5163",23709.2],["5019",20888],["5162",15391.11],["5156",14542.9],["5222",9935],["5141",8698.96],["5039",7061],["5173",7025],["5321",6482.16],["5329",3100],["5164",2938],["5038",2125],["5492",1000],["5161",920.8]],"economic_expenditure_total_czk":4492164.49,"economic_financing":[["8115",-554950.95],["8123",481964],["8124",-87640]],"economic_financing_total_czk":-160626.95,"economic_revenue":[["1211",1408167.05],["1121",754476.51],["1511",605053.11],["1111",526527.7],["3122",375000],["2131",185700],["4122",155000],["1345",130950],["2139",105806],["1113",99678.67],["4112",71800],["1122",61320],["1112",49169.33],["4111",32500],["1386",27484.43],["2324",20760.5],["2321",20000],["1387",10772.63],["2132",9000],["3111",1760],["1341",1650],["1381",215.51]],"economic_revenue_total_czk":4652791.44,"purpose_expenditure":[["2321",957818.82],["3399",655782.96],["6171",643329.8],["2219",495131.01],["3745",435627.87],["3392",349105.74],["6112",341869],["3723",118803.26],["3631",113499.41],["3722",93924.36],["3726",92475.18],["6399",61320],["3639",52990],["6114",18580],["3721",16303.54],["3749",11795],["3419",9154],["5512",7736.34],["3421",5300],["3412",5000],["6310",4264.2],["2212",1632],["2310",722]],"purpose_expenditure_total_czk":4492164.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}