{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44065493","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44065493","name":"Obec Lomy","short_name":"Lomy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":587605},"amounts":{"revenue_approved":3460100,"revenue_adjusted":4177600,"revenue_actual":4631940.44,"expense_approved":3460100,"expense_adjusted":4260600,"expense_actual":3435283.7,"tax_revenue":3826081.88,"nontax_revenue":281078.56,"capital_revenue":0,"transfer_revenue":524780,"current_expense":3374059.15,"capital_expense":61224.55,"budget_balance":1196656.74,"cash_current":4402691.07,"cash_previous":3206034.33},"ratios":{"revenue_execution":1.10875633,"expense_execution":0.80629106,"balance_to_revenue":0.2583489,"cash_to_expense":1.28160916,"cash_yoy":0.37325138,"capital_expense_share":0.01782227,"transfer_revenue_share":0.11329593},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44065493/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44065493"},"seo":{"slug":"lomy","path":"/cz/municipalities/lomy/"},"population":{"value":133,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3460100,"expenditure_czk":3460100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4177600,"expenditure_czk":4260600,"financing_czk":83000,"balance_czk":-83000},{"stage":"actual","revenue_czk":4631940.44,"expenditure_czk":3435283.7,"financing_czk":-1196656.74,"balance_czk":1196656.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1329000],["5171",701162],["5139",370000],["5023",360000],["5011",200000],["5163",85000],["5154",80000],["5021",65000],["5031",50000],["5032",50000],["5365",50000],["5168",30000],["5166",24000],["5362",20000],["5156",16000],["5223",15000],["5339",14000],["5329",938]],"economic_expenditure_total_czk":3460100,"economic_revenue":[["1211",1000000],["1121",800000],["1111",500000],["1511",467000],["2111",130000],["4122",128200],["1113",100000],["2132",80000],["4112",71800],["1122",50000],["2131",50000],["1345",42000],["1112",40000],["1341",1000],["2141",100]],"economic_revenue_total_czk":3460100,"purpose_expenditure":[["1031",1200000],["6112",390000],["6171",390000],["3639",327100],["2310",250000],["3722",190000],["2212",174000],["3631",160000],["3745",80000],["3399",70000],["6320",60000],["5512",50000],["6399",50000],["4359",15000],["3522",12000],["3392",10000],["3612",10000],["3341",9000],["3314",5000],["6310",5000],["3113",2000],["2219",1000]],"purpose_expenditure_total_czk":3460100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1434000],["5171",736162],["5139",668000],["5023",390000],["5011",200000],["5153",140000],["5154",135000],["5021",134500],["5163",85000],["5365",80000],["5032",60000],["5031",50000],["5168",30000],["5166",24000],["5362",24000],["5137",20000],["5156",16000],["5223",15000],["5339",14000],["5229",4000],["5329",938]],"economic_expenditure_total_czk":4260600,"economic_financing":[["8115",83000]],"economic_financing_total_czk":83000,"economic_revenue":[["1211",1360000],["1121",800000],["1511",662000],["1111",610000],["2111",130000],["4122",128200],["1113",100000],["2132",80000],["4112",71800],["1122",50000],["2131",50000],["1345",42000],["1112",40000],["4111",32500],["1386",20000],["1341",1000],["2141",100]],"economic_revenue_total_czk":4177600,"purpose_expenditure":[["1031",1200000],["3639",955100],["6112",430000],["6171",390000],["2310",250000],["3631",200000],["3722",190000],["2212",174000],["3745",100000],["6399",80000],["3399",70000],["6320",60000],["5512",50000],["6114",32500],["3612",20000],["4359",15000],["3522",12000],["3392",10000],["3341",9000],["3314",5000],["6310",5000],["3113",2000],["2219",1000]],"purpose_expenditure_total_czk":4260600},"actual":{"economic_expenditure":[["5169",1232810.94],["5171",475920.3],["5139",421583.38],["5023",387183],["5011",213692],["5362",-166730],["5154",148644],["5021",120918],["5153",107304],["5365",78540],["6119",61224.55],["5163",54889],["5032",54084],["5031",53060],["5168",33754.51],["5166",27555],["5175",27298.88],["5137",26920],["5329",21038],["5156",18144.06],["5223",13000],["5339",11500],["5173",5687],["5229",3991.58],["5162",1996.5],["5038",896],["5161",379]],"economic_expenditure_total_czk":3435283.7,"economic_financing":[["8115",-1196656.74]],"economic_financing_total_czk":-1196656.74,"economic_revenue":[["1211",1577716.48],["1121",844489.24],["1111",571460.66],["1511",501998.8],["4116",265480],["2111",227332.76],["4122",155000],["1113",111642.96],["1122",78540],["4112",71800],["1112",55050.11],["2132",42900],["1345",40350],["4111",32500],["1386",30767.91],["1387",12058.87],["2131",10567],["1341",1350],["1361",410],["2141",278.8],["1381",246.85]],"economic_revenue_total_czk":4631940.44,"purpose_expenditure":[["3639",952802.62],["1031",880256.48],["6112",422015],["6171",355531.81],["3631",198452.75],["2310",145904.7],["3722",129426.96],["3745",86533],["6399",78540],["6320",36417],["5512",29063],["3399",28794.88],["6114",27174],["4359",13000],["2212",10587.5],["3612",10516],["3392",10000],["3522",10000],["3341",5034],["6310",2796],["3113",1500],["2219",938]],"purpose_expenditure_total_czk":3435283.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
