{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43750648","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43750648","name":"Obec Tehovec","short_name":"Tehovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":599719},"amounts":{"revenue_approved":19530000,"revenue_adjusted":24396249.99,"revenue_actual":25260153.07,"expense_approved":23507000,"expense_adjusted":29672519.99,"expense_actual":24497132.96,"tax_revenue":20262936.41,"nontax_revenue":4490560.67,"capital_revenue":16950,"transfer_revenue":489705.99,"current_expense":16195078.36,"capital_expense":8302054.6,"budget_balance":763020.11,"cash_current":16180807.42,"cash_previous":15417787.31},"ratios":{"revenue_execution":1.03541131,"expense_execution":0.82558316,"balance_to_revenue":0.03020647,"cash_to_expense":0.66051841,"cash_yoy":0.0494896,"capital_expense_share":0.33889903,"transfer_revenue_share":0.0193865},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43750648/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43750648"},"seo":{"slug":"tehovec","path":"/cz/municipalities/tehovec/"},"population":{"value":684,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19530000,"expenditure_czk":23507000,"financing_czk":3977000,"balance_czk":-3977000},{"stage":"revised","revenue_czk":24396249.99,"expenditure_czk":29672519.99,"financing_czk":5276270,"balance_czk":-5276270},{"stage":"actual","revenue_czk":25260153.07,"expenditure_czk":24497132.96,"financing_czk":-763020.11,"balance_czk":763020.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6671000],["5169",3429000],["5011",2427000],["6349",2425000],["5171",1788000],["5154",1362000],["5023",1284000],["5031",801000],["5331",590000],["5362",565000],["5032",341000],["6122",330000],["5139",296000],["5329",190000],["5021",187000],["5168",145000],["5163",116000],["5137",92000],["5172",50000],["5903",45000],["5156",40000],["5166",40000],["5321",40000],["5164",35000],["5194",35000],["5222",30000],["5167",27000],["5151",25000],["5162",24000],["5175",24000],["6130",14000],["5038",10000],["5136",7000],["5161",5000],["5179",5000],["5229",5000],["5901",5000],["5173",2000]],"economic_expenditure_total_czk":23507000,"economic_financing":[["8115",3977000]],"economic_financing_total_czk":3977000,"economic_revenue":[["1211",5500000],["1511",3500000],["1121",2700000],["2111",2169500],["1111",2000000],["2131",988001],["1345",790000],["1122",500000],["2324",385000],["1113",370000],["4112",150000],["1112",130000],["1348",100000],["1386",60000],["4121",60000],["1341",50000],["1387",30000],["2132",29998],["1361",10000],["1343",5000],["1342",2000],["2139",500],["2133",1]],"economic_revenue_total_czk":19530000,"purpose_expenditure":[["2321",4286000],["6171",2508000],["3113",2400000],["3412",2317000],["3722",2085000],["3745",1877000],["2212",1854000],["6112",1687000],["2310",894000],["3421",620000],["3111",600000],["2219",535000],["6399",500000],["2223",380000],["5512",190000],["3613",169000],["3631",125000],["3341",80000],["3399",80000],["3639",77000],["2221",75000],["3721",50000],["5213",45000],["3314",30000],["6310",20000],["3319",10000],["3429",5000],["4359",5000],["3329",3000]],"purpose_expenditure_total_czk":23507000},"revised":{"economic_expenditure":[["6121",6435440],["5169",4508430],["6349",3374369],["5011",2623000],["5171",2510000],["5362",2248910],["5023",1340000],["5154",980200],["5031",849000],["6122",766000],["5331",590000],["5139",443461],["5032",363500],["5336",301947.99],["5321",250100],["5021",248931],["6130",215000],["5329",204250],["5168",194000],["6119",188000],["5163",172700],["5137",130000],["5323",99652],["5167",80000],["5156",70000],["5175",60239],["5151",59000],["5172",57000],["5164",53000],["5194",45000],["5903",45000],["5166",30000],["5222",30000],["5162",24000],["5138",20000],["5339",20000],["5038",11500],["5161",7390],["5136",6500],["5179",5000],["5229",5000],["5901",5000],["5173",2000]],"economic_expenditure_total_czk":29672519.99,"economic_financing":[["8115",5276270]],"economic_financing_total_czk":5276270,"economic_revenue":[["1211",5800000],["1511",5100000],["2111",2861016],["1121",2700000],["1111",2190000],["1122",2030910],["2131",988001],["1345",798000],["1113",405000],["2324",397692],["4116",316547.99],["1112",165000],["4112",153100],["2141",99750],["1386",85000],["4121",60000],["2132",59998],["1341",50000],["2119",41866],["1387",34000],["4111",20058],["3111",16950],["1361",10000],["1342",6500],["1343",5000],["2149",1360],["2139",500],["2133",1]],"economic_revenue_total_czk":24396249.99,"purpose_expenditure":[["2321",5298000],["3113",3613719],["6171",3046500],["3722",2385000],["3412",2267400],["3745",2170500],["6399",2030910],["2212",1973000],["6112",1749000],["2310",1114000],["3111",929947.99],["2219",692000],["2223",554240],["3613",417893],["5512",295000],["3631",255000],["3635",158000],["3399",151000],["3639",138000],["2292",99652],["3341",80000],["3721",50000],["5213",45000],["3314",30000],["3744",30000],["6310",20700],["6114",20058],["3421",20000],["3429",20000],["3319",10000],["4359",5000],["3329",3000]],"purpose_expenditure_total_czk":29672519.99},"actual":{"economic_expenditure":[["5169",4120909.7],["6121",3983037],["6349",3364619],["5011",2606938],["5362",1937576],["5023",1323429],["5171",1274327.26],["5154",954892.59],["5031",840193],["6122",675131.6],["5331",590000],["5032",357467],["5139",317900.51],["5336",301947.99],["5321",238373],["5021",232043],["5329",188488],["6119",187300],["5168",156579.9],["5163",148716.44],["5137",103292.14],["6130",91967],["5323",79652],["5167",64315.9],["5156",62877],["5175",48831.3],["5164",47276.99],["5194",39662.9],["5172",37647.99],["5151",31981],["5162",20457.34],["5339",20000],["5138",15750.21],["5038",10870],["5166",10164],["5161",7168.2],["5229",5000],["5136",350]],"economic_expenditure_total_czk":24497132.96,"economic_financing":[["8118",-24700000],["8117",14000000],["8115",9936979.89]],"economic_financing_total_czk":-763020.11,"economic_revenue":[["1211",5935380.19],["1511",5112589.48],["1121",3183739.82],["2111",2882938.15],["1111",2349014.93],["1122",2030910],["2131",978629],["1345",797200],["1113",420307.08],["2324",412988],["4116",316547.99],["1112",207420.44],["4112",153100],["1386",115963.92],["2141",99750],["2132",72828.52],["1341",47240],["1387",45453.85],["2119",41866],["4111",20058],["3111",16950],["1361",9440],["1343",4515],["1342",2877],["2149",1360],["1381",884.7],["2139",200],["2133",1]],"economic_revenue_total_czk":25260153.07,"purpose_expenditure":[["2321",4487627.79],["3113",3598719],["6171",2894369.39],["3722",2310214.7],["6399",2030910],["3745",1802316.49],["6112",1712506],["2212",1701954.28],["3111",926055.99],["2310",692771.7],["2219",422078.91],["3613",370869.96],["2223",279985],["3631",210127.75],["5512",203285.88],["3412",173263.52],["3635",157300],["3399",120779.9],["3639",95258],["2292",79652],["3341",59549.95],["3721",44705.1],["3744",30000],["3314",25377],["6114",20058],["3429",16092],["6310",14189.44],["3421",10115.21],["4359",5000],["3329",2000]],"purpose_expenditure_total_czk":24497132.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}