{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43500081","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43500081","name":"Obec Úherčice","short_name":"Úherčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":530697},"amounts":{"revenue_approved":3135800,"revenue_adjusted":3448600,"revenue_actual":3244340.24,"expense_approved":3654500,"expense_adjusted":5071000,"expense_actual":4191943.7,"tax_revenue":2851412.39,"nontax_revenue":188627.85,"capital_revenue":0,"transfer_revenue":204300,"current_expense":2946991.13,"capital_expense":1244952.57,"budget_balance":-947603.46,"cash_current":1986924.38,"cash_previous":3288959.84},"ratios":{"revenue_execution":0.94077024,"expense_execution":0.82665031,"balance_to_revenue":-0.29207894,"cash_to_expense":0.47398642,"cash_yoy":-0.39588062,"capital_expense_share":0.29698695,"transfer_revenue_share":0.0629712},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43500081/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43500081"},"seo":{"slug":"uhercice-43500081","path":"/cz/municipalities/uhercice-43500081/"},"population":{"value":132,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3135800,"expenditure_czk":3654500,"financing_czk":518700,"balance_czk":-518700},{"stage":"revised","revenue_czk":3448600,"expenditure_czk":5071000,"financing_czk":1622400,"balance_czk":-1622400},{"stage":"actual","revenue_czk":3244340.24,"expenditure_czk":4191943.7,"financing_czk":947603.46,"balance_czk":-947603.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",650000],["5011",538000],["5169",524000],["5171",440000],["5023",355000],["5154",151000],["5031",134000],["5168",130000],["5021",111000],["5032",81000],["5137",80000],["5139",76000],["5321",64500],["5194",61000],["5153",50000],["6125",40000],["5166",34000],["5163",31000],["5156",24000],["5162",12000],["5167",12000],["5175",12000],["5903",10500],["5132",10000],["5173",6000],["5329",5000],["5038",3000],["5161",3000],["5179",3000],["5362",2000],["5136",1000],["5339",500]],"economic_expenditure_total_czk":3654500,"economic_financing":[["8115",873700],["8124",-355000]],"economic_financing_total_czk":518700,"economic_revenue":[["1211",1250000],["1121",650000],["1111",450000],["2111",222000],["1511",190000],["1113",100000],["1345",80000],["4112",71800],["2324",45000],["1112",38000],["1382",25000],["2131",10000],["1341",2000],["1361",2000]],"economic_revenue_total_czk":3135800,"purpose_expenditure":[["6171",1391000],["3745",545000],["2310",514000],["6112",421000],["3725",130000],["3722",120000],["2219",100000],["3399",97000],["3639",62000],["2212",52000],["3631",46000],["3721",35000],["3113",30000],["3419",30000],["5512",24000],["3314",12500],["5213",11000],["1032",10000],["3111",10000],["6310",9000],["3319",5000]],"purpose_expenditure_total_czk":3654500},"revised":{"economic_expenditure":[["6121",1200000],["5011",578000],["5169",575000],["5171",540000],["5023",355000],["5141",300000],["5154",183000],["5031",159000],["5168",141000],["5021",132000],["5139",115000],["5137",100000],["5032",81000],["5321",77500],["5365",67000],["5194",61000],["6122",52000],["5153",50000],["5156",44000],["5163",43000],["5499",40000],["6125",40000],["5166",34000],["5175",22500],["5162",12000],["5167",12000],["5903",10500],["5132",10000],["5173",6000],["5221",5000],["5223",5000],["5329",5000],["5038",3000],["5161",3000],["5179",3000],["5212",3000],["5362",2000],["5136",1000],["5339",500]],"economic_expenditure_total_czk":5071000,"economic_financing":[["8115",1977400],["8124",-355000]],"economic_financing_total_czk":1622400,"economic_revenue":[["1211",1305000],["1121",650000],["1111",460000],["2111",222000],["1511",190000],["1113",100000],["4222",100000],["1345",80000],["4112",71800],["1122",67000],["2324",64300],["1112",48000],["4111",32500],["1382",25000],["1387",10000],["2131",10000],["1386",5000],["1335",4000],["1341",2000],["1361",2000]],"economic_revenue_total_czk":3448600,"purpose_expenditure":[["6171",2119000],["3745",683000],["2310",514000],["6112",421000],["3421",260000],["3725",144500],["3722",120000],["2219",100000],["2341",100000],["3399",97000],["3639",70000],["6399",67000],["3721",56000],["3631",46000],["3419",36500],["1032",36000],["6114",32500],["2212",32000],["3314",27500],["5512",24000],["3113",20000],["3319",11000],["5213",11000],["3111",10000],["4334",10000],["6310",10000],["4341",5000],["4372",5000],["3429",3000]],"purpose_expenditure_total_czk":5071000},"actual":{"economic_expenditure":[["6121",973154],["5011",556927],["5169",501486.12],["5023",355006],["5141",283102.62],["6122",271798.57],["5154",169294.2],["5168",147468.87],["5031",145792],["5139",123349.8],["5021",111169],["5032",82032],["5137",67242.05],["5365",66360],["5321",53214],["5153",43542.94],["5499",38400],["5163",30883.2],["5194",30708],["5175",29769],["5166",24000],["5171",20160],["5156",19983],["5162",14139.75],["5221",5000],["5223",5000],["5132",4678],["5329",4050],["5167",3051],["5179",2651.58],["5212",2500],["5038",2489],["5136",1719],["5494",1000],["5161",430],["5229",393]],"economic_expenditure_total_czk":4191943.7,"economic_financing":[["8115",1302035.46],["8124",-354432]],"economic_financing_total_czk":947603.46,"economic_revenue":[["1211",1218061.32],["1121",651368.47],["1111",447148.58],["1511",208816.37],["2111",114998],["4222",100000],["1345",88566],["1113",86165.28],["4112",71800],["1122",66360],["2324",64891.3],["1112",42471.85],["4111",32500],["1386",23727.79],["1387",9301.94],["2131",8610],["1335",3794.01],["1341",3200],["1361",2160],["1381",194.55],["2141",128.55],["1334",68.89],["1382",7.34]],"economic_revenue_total_czk":3244340.24,"purpose_expenditure":[["6171",2009341.6],["3745",645535.8],["6112",404816.75],["3421",226233.57],["2310",212090.25],["3725",143906.13],["3722",108758.08],["6399",66360],["3399",56302],["3721",55652.98],["3639",49870.58],["3419",36120],["1032",36000],["6114",32545.26],["3314",26772.5],["5512",24000],["3631",15921],["3113",9600],["6310",8932.2],["4334",5800],["4341",5000],["4372",5000],["3319",4000],["2212",1685],["3429",1500],["5212",200]],"purpose_expenditure_total_czk":4191943.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}