{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43420613","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43420613","name":"Obec Lazinov","short_name":"Lazinov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581887},"amounts":{"revenue_approved":5238200,"revenue_adjusted":7453500,"revenue_actual":7439479.58,"expense_approved":5238200,"expense_adjusted":8449310,"expense_actual":7587432.99,"tax_revenue":4892198.31,"nontax_revenue":1324681.27,"capital_revenue":18300,"transfer_revenue":1204300,"current_expense":4798986.29,"capital_expense":2788446.7,"budget_balance":-147953.41,"cash_current":1731974.82,"cash_previous":1996328.23},"ratios":{"revenue_execution":0.99811895,"expense_execution":0.89799439,"balance_to_revenue":-0.0198876,"cash_to_expense":0.22826888,"cash_yoy":-0.13241981,"capital_expense_share":0.36750858,"transfer_revenue_share":0.1618796},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43420613/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43420613"},"seo":{"slug":"lazinov","path":"/cz/municipalities/lazinov/"},"population":{"value":211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5238200,"expenditure_czk":5238200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7453500,"expenditure_czk":8449310,"financing_czk":995810,"balance_czk":-995810},{"stage":"actual","revenue_czk":7439479.58,"expenditure_czk":7587432.99,"financing_czk":147953.41,"balance_czk":-147953.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1431500],["5011",750000],["5137",523900],["5171",477900],["5154",348000],["5023",335000],["6121",300000],["5139",267000],["5021",111000],["5365",100000],["5141",80000],["5168",77000],["5031",72000],["5329",63500],["5032",57200],["5156",40000],["5151",37000],["5175",30000],["5162",26600],["5323",24100],["5321",24000],["5194",10000],["5163",9000],["5166",8000],["5222",8000],["5161",7000],["5903",5000],["5909",5000],["5136",3500],["5167",3000],["5229",2000],["5038",1000],["5173",1000]],"economic_expenditure_total_czk":5238200,"economic_revenue":[["1211",2187000],["1121",1114000],["1111",806000],["1345",224000],["1511",219000],["1113",141000],["2119",116000],["1122",100000],["2132",77000],["4112",75000],["1112",67000],["2111",50000],["1386",17000],["3111",15000],["1387",10000],["1381",7000],["1341",6000],["1342",5000],["1334",1000],["1343",1000],["1361",100],["2141",100]],"economic_revenue_total_czk":5238200,"purpose_expenditure":[["3745",1199900],["6171",933100],["3722",527500],["2219",416900],["6112",365200],["3633",340000],["3635",302500],["2141",171000],["3631",150000],["1032",120000],["6399",100000],["6310",89000],["2321",80000],["5512",80000],["3399",75000],["3723",60000],["2310",56000],["3639",37000],["3421",34000],["3314",26000],["2292",24100],["3419",14000],["3721",10000],["4379",10000],["3341",5000],["5213",5000],["6409",5000],["4371",2000]],"purpose_expenditure_total_czk":5238200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1578300],["6122",1525000],["6349",1000000],["5171",922900],["5365",517000],["5154",398000],["6121",382000],["5023",341000],["5011",320000],["5139",318500],["5137",228900],["5021",176000],["5031",82000],["5141",80000],["5168",77000],["5329",65910],["5032",57200],["5175",47400],["5156",40000],["5649",39700],["5166",38000],["5151",37000],["5364",28200],["5162",26600],["5323",24100],["5321",24000],["5167",23000],["5194",10000],["5163",9000],["5222",8000],["5161",7100],["5903",5000],["5909",5000],["5136",3500],["5229",2000],["5038",1000],["5173",1000]],"economic_expenditure_total_czk":8449310,"economic_financing":[["8115",995810]],"economic_financing_total_czk":995810,"economic_revenue":[["1211",1907000],["2329",1024000],["1121",1014000],["4213",800000],["1111",703000],["1122",517000],["4122",300000],["1511",256000],["1345",224000],["1113",135000],["2119",116000],["2132",97000],["2111",77500],["4112",71800],["1112",67000],["1386",37000],["4111",32500],["1334",26000],["3111",15000],["1387",14500],["1381",7000],["1341",6000],["1342",5000],["1343",1000],["1361",100],["2141",100]],"economic_revenue_total_czk":7453500,"purpose_expenditure":[["6171",2672600],["3639",1079110],["2219",951900],["3745",689900],["3722",680500],["6399",517000],["6112",371200],["3635",203300],["3631",180000],["2141",151000],["1032",140000],["5512",126000],["3633",110000],["6310",89000],["2321",80000],["3399",75000],["3723",71000],["2310",56000],["3421",34000],["6402",28200],["6114",27500],["3314",26000],["3721",25000],["2292",24100],["3419",14000],["4379",10000],["3341",5000],["5213",5000],["6409",5000],["4371",2000]],"purpose_expenditure_total_czk":8449310},"actual":{"economic_expenditure":[["6122",1507092],["5169",1484996.13],["6349",1000000],["5171",784667.57],["5365",516810],["5023",340200],["5011",316496],["5154",311685.76],["6121",281354.7],["5139",230107.66],["5021",163255],["5137",147529.23],["5031",78497],["5166",67254.53],["5032",59226],["5168",52089.18],["5141",38606.74],["5162",35639.26],["5364",28163],["5329",27160.57],["5175",26346],["5321",25200],["5323",24100],["5151",11750],["5163",9421.66],["5194",5758],["5222",5580],["5167",5435],["5161",2885],["5038",127]],"economic_expenditure_total_czk":7587432.99,"economic_financing":[["8115",264353.41],["8124",-116400]],"economic_financing_total_czk":147953.41,"economic_revenue":[["1211",1906146.05],["2329",1024000],["1121",1011226.79],["4213",800000],["1111",702239.59],["1122",516810],["4122",300000],["1511",255775],["1345",217335],["2132",142315.08],["1113",134474.35],["2119",130820.5],["4112",71800],["1112",66079.26],["1386",36768.99],["4111",32500],["2111",27500],["1334",18857.7],["3111",18300],["1387",14450.85],["1341",5575],["1343",3960],["1342",1770],["1381",357.08],["1361",250],["1382",122.65],["2141",45.69]],"economic_revenue_total_czk":7439479.58,"purpose_expenditure":[["6171",2618172.14],["3639",1019720],["2219",811129.86],["3722",599973.08],["3745",530540.08],["6399",516810],["6112",370824],["3635",203280],["2141",146259.31],["5512",121312.02],["1032",120321],["3633",106173.97],["3723",70993.17],["3399",67002.08],["3631",52642.07],["6310",48028.4],["2321",43833.6],["6402",28163],["2292",24100],["6114",20998],["3314",15300],["3721",14278],["3419",11906],["3421",10473.21],["4379",10000],["2310",4120],["3341",1080]],"purpose_expenditure_total_czk":7587432.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}