{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313957","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313957","name":"Obec Prášily","short_name":"Prášily","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556084},"amounts":{"revenue_approved":8837000,"revenue_adjusted":11400190,"revenue_actual":11965691.22,"expense_approved":16616910,"expense_adjusted":19541783,"expense_actual":12190102.73,"tax_revenue":7833592.57,"nontax_revenue":3568048.65,"capital_revenue":0,"transfer_revenue":564050,"current_expense":11482377.31,"capital_expense":707725.42,"budget_balance":-224411.51,"cash_current":27843826.95,"cash_previous":27384800.32},"ratios":{"revenue_execution":1.04960454,"expense_execution":0.62379685,"balance_to_revenue":-0.01875458,"cash_to_expense":2.2841339,"cash_yoy":0.0167621,"capital_expense_share":0.05805738,"transfer_revenue_share":0.04713894},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313957/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313957"},"seo":{"slug":"prasily","path":"/cz/municipalities/prasily/"},"population":{"value":152,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8837000,"expenditure_czk":16616910,"financing_czk":7779910,"balance_czk":-7779910},{"stage":"revised","revenue_czk":11400190,"expenditure_czk":19541783,"financing_czk":8141593,"balance_czk":-8141593},{"stage":"actual","revenue_czk":11965691.22,"expenditure_czk":12190102.73,"financing_czk":224411.51,"balance_czk":-224411.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6200000],["5011",2700000],["5169",2650000],["5023",650000],["5031",650000],["5021",450000],["5362",400000],["5492",395000],["6122",350000],["5032",300000],["5154",260000],["5493",240000],["6119",200000],["5163",180000],["5137",150000],["5166",145000],["5499",130000],["5168",80000],["5339",65000],["5139",55000],["5364",50903],["5162",45000],["5903",40000],["5175",35000],["5164",30000],["5194",30000],["5323",28007],["5132",25000],["5136",20000],["5156",20000],["5167",20000],["5038",15000],["5161",5000],["5179",3000]],"economic_expenditure_total_czk":16616910,"economic_financing":[["8115",7779910]],"economic_financing_total_czk":7779910,"economic_revenue":[["2111",2900000],["1211",1800000],["1511",1500000],["1121",1000000],["1111",700000],["1113",170000],["1342",160000],["2141",150000],["2131",126600],["1345",120000],["2132",89400],["1112",50000],["1381",25000],["1386",20000],["1387",10000],["2211",5000],["2329",5000],["1341",4000],["1361",2000]],"economic_revenue_total_czk":8837000,"purpose_expenditure":[["2219",6250000],["6171",5100000],["3639",1600000],["6112",700000],["2321",500000],["6399",400000],["3429",350000],["3326",200000],["3419",200000],["3722",150000],["6320",150000],["3421",140000],["2310",120000],["3599",120000],["3723",90000],["5512",70000],["3113",65000],["3399",55000],["6402",50903],["3612",50000],["3631",50000],["3721",50000],["5213",40000],["2411",30000],["6310",30000],["2292",28007],["3613",25000],["6409",3000]],"purpose_expenditure_total_czk":16616910},"revised":{"economic_expenditure":[["6121",6359000],["5169",2724000],["5011",2700000],["5365",1583054],["5023",750000],["5031",650000],["6122",489319],["5021",477000],["5492",410000],["5362",400000],["5032",350000],["5154",310000],["5166",285000],["5493",240000],["5192",204000],["6119",200000],["5163",185000],["5499",180000],["5168",150000],["5024",130000],["5171",100000],["5137",76000],["5139",67500],["5339",65000],["5364",50903],["5131",50000],["5162",45000],["5903",40000],["5175",38000],["5222",32000],["5164",30000],["5194",30000],["5323",28007],["5132",25000],["5136",20000],["5156",20000],["5167",20000],["5038",15000],["5161",5000],["5229",5000],["5179",3000]],"economic_expenditure_total_czk":19541783,"economic_financing":[["8115",7990053.47],["8127",151539.53]],"economic_financing_total_czk":8141593,"economic_revenue":[["2111",2900000],["1211",2000000],["1122",1546440],["1511",1500000],["1121",1000000],["1111",700000],["4222",278750],["1113",170000],["2132",169400],["2324",168700],["4122",161000],["1342",160000],["2141",150000],["2131",126600],["1345",120000],["4112",71800],["1112",50000],["4111",32500],["1381",25000],["1386",20000],["4221",20000],["1387",10000],["2211",5000],["2329",5000],["1341",4000],["2321",4000],["1361",2000]],"economic_revenue_total_czk":11400190,"purpose_expenditure":[["2219",6035000],["6171",5790000],["6399",1946440],["3639",1624000],["6112",800000],["2321",500000],["3429",360000],["2310",256614],["5512",224000],["2223",217100],["3326",200000],["3419",200000],["3421",170000],["3722",150000],["6320",150000],["3399",140000],["3723",140000],["3599",122219],["3613",75000],["3113",65000],["6402",50903],["3612",50000],["3631",50000],["3721",50000],["5213",40000],["6310",35000],["6114",32500],["2411",30000],["2292",28007],["2143",5000],["6409",3000],["4399",2000]],"purpose_expenditure_total_czk":19541783},"actual":{"economic_expenditure":[["5011",2802599],["5365",1583054],["5169",1571396.96],["5031",746861],["5023",722822],["5021",564432],["5154",551042.02],["6122",472933.72],["5032",336098],["5492",330000],["5166",268173.9],["6121",234791.7],["5192",209120.8],["5163",203721.06],["5362",177140],["5171",174188.89],["5493",167351],["5139",145174.05],["5168",133989.97],["5499",132864],["5024",128457],["5137",94127.8],["5162",55517.37],["5364",50903.5],["5156",44397.5],["5164",39751.01],["5222",32000],["5323",28007],["5194",24752],["5155",23425.6],["5136",23346],["5175",23101],["5167",23073],["5132",19236.36],["5339",15000],["5038",12982],["5161",7481],["5179",7349],["5229",5000],["5029",4145],["5909",296.52]],"economic_expenditure_total_czk":12190102.73,"economic_financing":[["8117",11000000],["8115",-10927128.02],["8127",151539.53]],"economic_financing_total_czk":224411.51,"economic_revenue":[["2111",2738283.58],["1211",2112636.65],["1511",1710375.66],["1122",1546440],["1121",1128886.73],["1111",792762.73],["2141",300000],["4222",278750],["2324",187880.19],["2132",181655.22],["4122",161000],["1113",149408.28],["1342",147344],["2131",133588.56],["1345",108800],["1112",73623.24],["4112",71800],["1386",41115.43],["4111",32500],["4221",20000],["2211",16800],["1387",16122.26],["2321",5500],["1341",3200],["1361",2510],["2310",2024.1],["2119",1210],["2329",1075],["1381",343.04],["2212",32],["1382",24.55]],"economic_revenue_total_czk":11965691.22,"purpose_expenditure":[["6171",5753414.96],["6399",1720362],["3639",1149647.83],["6112",788496],["2321",391990.54],["3429",307032.18],["2310",208619.5],["2223",204671.5],["5512",204558],["3326",196271.7],["6320",167193.06],["3421",147351],["3723",135146.95],["3722",130614.58],["3399",130348.84],["3599",122218.47],["3613",76527.82],["3419",66993],["6402",50903.5],["2219",42779.55],["6310",36528],["3612",35211.34],["3631",35030],["2292",28007],["2411",21000],["3113",15000],["6114",9877],["2143",5000],["3721",4139.89],["6409",3168.52],["4399",2000]],"purpose_expenditure_total_czk":12190102.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}