{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313931","name":"Obec Nezamyslice","short_name":"Nezamyslice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":578533},"amounts":{"revenue_approved":5470000,"revenue_adjusted":5673720,"revenue_actual":6399348.85,"expense_approved":11170000,"expense_adjusted":11373720,"expense_actual":5366014.2,"tax_revenue":4852351.48,"nontax_revenue":1411257.37,"capital_revenue":6000,"transfer_revenue":129740,"current_expense":5142514.2,"capital_expense":223500,"budget_balance":1033334.65,"cash_current":9541328.23,"cash_previous":8483993.58},"ratios":{"revenue_execution":1.12789296,"expense_execution":0.4717906,"balance_to_revenue":0.16147497,"cash_to_expense":1.77810343,"cash_yoy":0.124627,"capital_expense_share":0.04165103,"transfer_revenue_share":0.02027394},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313931"},"seo":{"slug":"nezamyslice-43313931","path":"/cz/municipalities/nezamyslice-43313931/"},"population":{"value":205,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5470000,"expenditure_czk":11170000,"financing_czk":5700000,"balance_czk":-5700000},{"stage":"revised","revenue_czk":5673720,"expenditure_czk":11373720,"financing_czk":5700000,"balance_czk":-5700000},{"stage":"actual","revenue_czk":6399348.85,"expenditure_czk":5366014.2,"financing_czk":-1033334.65,"balance_czk":1033334.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3200000],["5171",1352500],["5169",1297540],["5011",678000],["5023",607000],["6122",600000],["5153",540000],["5154",410000],["5139",361500],["5365",360000],["5137",268000],["5021",220000],["5163",209000],["5362",201000],["5031",175000],["5156",143000],["5032",115000],["5222",54000],["5173",52000],["5903",50000],["5364",47000],["5329",42150],["5168",33000],["5162",30000],["5909",22500],["5175",21000],["5321",18000],["5323",10310],["5194",10000],["5136",8000],["5179",8000],["5167",7000],["5161",6000],["5133",5000],["5038",3500],["5166",3000],["5132",2000]],"economic_expenditure_total_czk":11170000,"economic_financing":[["8115",5700000]],"economic_financing_total_czk":5700000,"economic_revenue":[["1211",1800000],["1121",900000],["2111",720000],["1111",600000],["2132",400000],["1511",316000],["1122",300000],["1345",132000],["1113",100000],["4112",71800],["2131",65000],["1112",30000],["1381",10000],["1386",10000],["1387",10000],["2139",3000],["1341",1700],["1361",300],["2141",200]],"economic_revenue_total_czk":5470000,"purpose_expenditure":[["2321",3035000],["6171",1254000],["2310",1000000],["3639",800000],["3612",700000],["6112",700000],["3726",610000],["3412",570000],["3745",560000],["6399",500000],["3722",280000],["3631",200000],["1031",150000],["3723",150000],["3315",65000],["6320",56000],["6409",52150],["3419",50000],["5213",50000],["6402",47000],["3399",45000],["2212",40000],["3613",40000],["2143",30000],["3632",30000],["3729",30000],["3739",30000],["5512",25000],["1032",20000],["3421",15000],["2292",10310],["3721",10000],["6310",7000],["2144",4000],["3314",4000],["3341",540]],"purpose_expenditure_total_czk":11170000},"revised":{"economic_expenditure":[["5171",2241000],["6121",2170000],["5169",1420780],["5011",646000],["5023",607000],["5153",510000],["5154",418000],["6122",366000],["5139",355500],["5021",320000],["5365",311580],["5137",230300],["5156",218700],["6123",215000],["5163",213000],["5362",201000],["5031",195000],["5032",125000],["5168",83000],["5909",60700],["5173",54000],["5222",54000],["5903",50000],["5364",47000],["5622",44200],["5329",42150],["5162",30000],["5175",29000],["5123",23000],["5321",18000],["5323",10310],["5194",10000],["5136",8000],["5179",8000],["5164",7000],["5167",7000],["5161",6500],["5133",5000],["5138",4000],["5038",3500],["5166",3000],["5132",2000],["5191",500]],"economic_expenditure_total_czk":11373720,"economic_financing":[["8115",5700000]],"economic_financing_total_czk":5700000,"economic_revenue":[["1211",1950000],["1121",900000],["2111",720000],["1111",600000],["2132",400000],["1511",316000],["1122",251580],["1345",132000],["1113",100000],["4112",71800],["2131",65000],["2420",44200],["4111",32500],["1112",30000],["4116",25440],["1381",10000],["1386",10000],["1387",10000],["2139",3000],["1341",1700],["1361",300],["2141",200]],"economic_revenue_total_czk":5673720,"purpose_expenditure":[["2321",2005000],["3612",1580000],["6171",1304000],["3639",1050000],["2310",1000000],["6112",700000],["3745",684000],["3412",570000],["6399",451580],["3722",380000],["3726",376000],["3631",200000],["1031",150000],["3723",150000],["3315",65000],["6320",56000],["6409",52150],["3419",50000],["5213",50000],["6402",47000],["1032",45440],["3399",45000],["3742",44200],["2212",40000],["3613",40000],["6114",32500],["2143",30000],["3632",30000],["3729",30000],["3739",30000],["5512",25000],["3421",15000],["2292",10310],["1014",10000],["3721",10000],["6310",7000],["2144",4000],["3314",4000],["3341",540]],"purpose_expenditure_total_czk":11373720},"actual":{"economic_expenditure":[["5169",1028954.96],["5171",995707.87],["5011",600327],["5023",436800],["5153",385940],["5154",280798.99],["5365",268710],["6123",214100],["5021",204359],["5031",188253],["5163",130141.51],["5156",115565],["5032",104231],["5139",81820.61],["5909",59787.36],["5222",51990],["5364",46829],["5168",44785.39],["5622",44200],["5362",-37297.97],["5175",23000.5],["5123",21384],["5173",16648],["5323",10302],["6121",9400],["5162",7936.98],["5179",6475],["5164",6200],["5138",3750],["5137",3235],["5329",2985],["5038",2923],["5194",2000],["5167",1936],["5321",800],["5161",556],["5191",480]],"economic_expenditure_total_czk":5366014.2,"economic_financing":[["8115",-1057334.65],["8901",24000]],"economic_financing_total_czk":-1033334.65,"economic_revenue":[["1211",2019363.72],["1121",1080398.01],["1111",737333.06],["2111",698915.95],["2132",468102.65],["1511",396253.91],["1122",251580],["1113",142872.93],["2324",116866.88],["1345",97200],["4112",71800],["2131",71080],["1112",70437.01],["1386",39360.69],["2420",35360],["4111",32500],["4116",25440],["2310",20000],["1387",15428.11],["3113",5000],["1341",1550],["3111",1000],["2141",467.89],["2112",464],["1381",319.12],["1361",250],["1382",4.92]],"economic_revenue_total_czk":6399348.85,"purpose_expenditure":[["3612",1308408.35],["3639",1029414.07],["6171",926237.45],["6112",488794.5],["3722",348205.22],["2310",265053.06],["6399",213282.03],["3723",141503.84],["3745",139491.11],["1031",57308],["3412",56630],["6320",55003],["3419",50000],["6402",46829],["3742",44200],["3631",34463.9],["3399",26849],["3613",20890],["3315",18147.74],["2321",15110],["6114",15007],["6409",10970],["3632",10800],["2292",10302],["2143",9400],["1014",8808.8],["5512",7512.93],["6310",4368.2],["3421",3025]],"purpose_expenditure_total_czk":5366014.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}