{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313922","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313922","name":"Obec Domoraz","short_name":"Domoraz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":578517},"amounts":{"revenue_approved":2066500,"revenue_adjusted":2178392,"revenue_actual":1873655.85,"expense_approved":2066500,"expense_adjusted":2415751,"expense_actual":1392490.2,"tax_revenue":1586052.43,"nontax_revenue":90189.42,"capital_revenue":0,"transfer_revenue":197414,"current_expense":1367081.2,"capital_expense":25409,"budget_balance":481165.65,"cash_current":8398364.2,"cash_previous":7917198.55},"ratios":{"revenue_execution":0.86010959,"expense_execution":0.57642125,"balance_to_revenue":0.25680578,"cash_to_expense":6.0311837,"cash_yoy":0.06077474,"capital_expense_share":0.01824717,"transfer_revenue_share":0.105363},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313922/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313922"},"seo":{"slug":"domoraz","path":"/cz/municipalities/domoraz/"},"population":{"value":54,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2066500,"expenditure_czk":2066500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2178392,"expenditure_czk":2415751,"financing_czk":237359,"balance_czk":-237359},{"stage":"actual","revenue_czk":1873655.85,"expenditure_czk":1392490.2,"financing_czk":-481165.65,"balance_czk":481165.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",540000],["5171",315510],["5023",280000],["6119",263000],["5139",160000],["5021",150000],["5154",63000],["5032",40000],["5137",40000],["5175",30000],["5031",28000],["5168",25000],["5163",22000],["5162",20000],["5364",20000],["5156",10000],["5194",10000],["5329",10000],["5362",9000],["5365",6000],["5167",5000],["5223",5000],["5321",5000],["5323",2090],["5173",2000],["5132",1000],["5136",1000],["5161",1000],["5166",1000],["5179",1000],["5191",500],["5038",400]],"economic_expenditure_total_czk":2066500,"economic_revenue":[["1211",700000],["1121",290000],["1111",280000],["1511",250000],["2111",135000],["4121",78200],["4112",71800],["1113",60000],["1345",55000],["4111",50000],["1112",30000],["2131",29000],["1386",12000],["1122",10000],["1387",8000],["1334",5000],["1341",1000],["2133",900],["1361",500],["2119",100]],"economic_revenue_total_czk":2066500,"purpose_expenditure":[["6171",464410],["6112",280000],["3635",263000],["1032",250000],["3722",180000],["3639",150000],["3723",90000],["3631",80000],["2212",50000],["2310",50000],["3745",50000],["2321",30000],["1036",20000],["6402",20000],["1037",10000],["3399",10000],["3721",10000],["6310",10000],["6320",10000],["6399",10000],["6409",10000],["3613",7000],["3900",5000],["5512",5000],["2292",2090]],"purpose_expenditure_total_czk":2066500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",617260],["5171",365510],["5023",330000],["6119",263000],["5139",189865],["5021",181069],["5137",73783],["5154",63000],["6125",45000],["5032",43000],["5175",31480],["5031",28000],["5168",28000],["5163",22000],["5162",20000],["5364",20000],["5156",16000],["5194",10000],["5329",10000],["5363",10000],["5362",9000],["5365",7000],["5167",5000],["5222",5000],["5223",5000],["5321",5000],["5173",2574],["5323",2090],["5019",1720],["5161",1500],["5132",1000],["5136",1000],["5166",1000],["5179",1000],["5191",500],["5038",400]],"economic_expenditure_total_czk":2415751,"economic_financing":[["8115",237359]],"economic_financing_total_czk":237359,"economic_revenue":[["1211",700000],["1121",341000],["1111",280000],["1511",250000],["2111",135500],["4112",71800],["4121",61175],["1113",60000],["1345",55000],["2131",54928],["4111",50000],["1112",30000],["4222",26249],["4116",17025],["1386",17000],["1122",10000],["1387",8000],["1334",5000],["2133",4000],["1341",1000],["1361",500],["1381",105],["2119",100],["1382",10]],"economic_revenue_total_czk":2178392,"purpose_expenditure":[["6171",507630],["6112",330000],["1032",300000],["3635",263000],["3722",180000],["3639",163783],["3631",130000],["3723",90000],["2310",70000],["2212",50000],["3745",50000],["5311",45000],["1036",40000],["2321",30000],["6114",27248],["1037",25000],["6402",20000],["2369",10000],["3399",10000],["3721",10000],["6310",10000],["6320",10000],["6399",10000],["6409",10000],["3613",7000],["3429",5000],["3900",5000],["5512",5000],["2292",2090]],"purpose_expenditure_total_czk":2415751},"actual":{"economic_expenditure":[["5169",459289.74],["5023",325793],["5021",171976],["5171",68621.15],["5137",54645.7],["5139",44430.81],["5154",42802.76],["5032",42530],["5168",27397.81],["5031",26784],["6125",25409],["5162",17813.91],["5364",16973.4],["5156",12133],["5175",10883.72],["5363",10000],["5362",-9511],["5163",8865.2],["5194",6341],["5365",6180],["5222",5000],["5223",5000],["5321",4240],["5323",2090],["5173",1849],["5019",1720],["5161",1332],["5329",795],["5136",440],["5038",400],["5179",265]],"economic_expenditure_total_czk":1392490.2,"economic_financing":[["8115",-481165.65]],"economic_financing_total_czk":-481165.65,"economic_revenue":[["1211",636214.54],["1121",340143.43],["1111",233018.71],["1511",230959.02],["4112",71800],["1345",54400],["2131",52928],["4121",49840],["1113",45002.11],["2111",33261.42],["4111",32500],["4222",26249],["1112",22180.1],["4116",17025],["1386",12389.96],["1122",5880],["1387",4857.55],["2133",4000],["1341",850],["1381",102.12],["1361",50],["1382",4.89]],"economic_revenue_total_czk":1873655.85,"purpose_expenditure":[["6171",359678.18],["6112",325793],["1032",199960.94],["3722",155859.8],["3631",86265.39],["3723",79186.66],["2310",33250],["6114",27248],["5311",25409],["1036",18621.9],["6402",16973.4],["3639",13783],["2369",10000],["6399",-8051],["1037",7463.89],["3399",6341],["3613",6297.09],["6320",6220],["3721",5008.75],["3429",5000],["3900",5000],["2212",2298],["2292",2090],["6310",1439.2],["6409",795],["3745",559]],"purpose_expenditure_total_czk":1392490.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
