{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313914","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313914","name":"Obec Čímice","short_name":"Čímice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":578495},"amounts":{"revenue_approved":4369600,"revenue_adjusted":4369600,"revenue_actual":4398614.2,"expense_approved":8582404,"expense_adjusted":10492404,"expense_actual":4834728.01,"tax_revenue":3932341.69,"nontax_revenue":350772.51,"capital_revenue":0,"transfer_revenue":115500,"current_expense":3504585.93,"capital_expense":1330142.08,"budget_balance":-436113.81,"cash_current":11047867.82,"cash_previous":11483981.63},"ratios":{"revenue_execution":1.00664001,"expense_execution":0.46078363,"balance_to_revenue":-0.099148,"cash_to_expense":2.28510638,"cash_yoy":-0.03797584,"capital_expense_share":0.27512242,"transfer_revenue_share":0.02625827},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313914/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313914"},"seo":{"slug":"cimice","path":"/cz/municipalities/cimice/"},"population":{"value":163,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4369600,"expenditure_czk":8582404,"financing_czk":4212804,"balance_czk":-4212804},{"stage":"revised","revenue_czk":4369600,"expenditure_czk":10492404,"financing_czk":6122804,"balance_czk":-6122804},{"stage":"actual","revenue_czk":4398614.2,"expenditure_czk":4834728.01,"financing_czk":436113.81,"balance_czk":-436113.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4440000],["5169",755000],["6122",590000],["5023",500300],["5139",393000],["5154",318000],["5021",317400],["5011",260000],["5137",190000],["5163",72000],["5032",66000],["5031",65000],["5166",60000],["6130",60000],["5364",50000],["6121",50000],["6123",50000],["5175",36000],["5156",30000],["5362",30000],["5162",25000],["5168",25000],["5194",25000],["5167",23000],["5901",20000],["5903",20000],["5909",20000],["5191",18000],["5365",13700],["5173",11000],["5321",10000],["6119",10000],["5323",6004],["5179",6000],["5329",6000],["5172",5000],["5161",3000],["5136",2000],["5038",1000]],"economic_expenditure_total_czk":8582404,"economic_financing":[["8115",4212804]],"economic_financing_total_czk":4212804,"economic_revenue":[["1211",1605000],["1121",964000],["1111",550000],["1511",380000],["2111",275000],["1113",120000],["1345",90000],["4116",80000],["4112",71800],["2131",56000],["1122",50000],["1381",40000],["1112",38000],["2324",20000],["2132",15000],["1334",10000],["1341",3600],["1361",1000],["2141",200]],"economic_revenue_total_czk":4369600,"purpose_expenditure":[["2212",2600000],["3412",1231000],["6171",776300],["6112",555000],["3745",490000],["2310",463100],["3322",420000],["3613",403000],["5512",340000],["3722",287000],["3631",205000],["1039",200000],["2321",90000],["3341",80000],["6320",65000],["3319",60000],["3639",60000],["3612",50000],["6402",50000],["6409",32000],["6399",30000],["3399",26000],["5212",20000],["5213",20000],["3635",10000],["5311",9000],["2292",6004],["6310",3000],["3632",1000]],"purpose_expenditure_total_czk":8582404},"revised":{"economic_expenditure":[["5171",4440000],["5169",2285000],["6122",780000],["5139",543000],["5023",500300],["5154",318000],["5021",317400],["5011",260000],["5137",230000],["5163",72000],["5032",66000],["5031",65000],["5166",60000],["6130",60000],["5364",50000],["6121",50000],["6123",50000],["5175",36000],["5156",30000],["5362",30000],["5162",25000],["5168",25000],["5194",25000],["5167",23000],["5901",20000],["5903",20000],["5909",20000],["5191",18000],["5365",13700],["5173",11000],["5321",10000],["6119",10000],["5323",6004],["5179",6000],["5329",6000],["5172",5000],["5161",3000],["5136",2000],["5038",1000]],"economic_expenditure_total_czk":10492404,"economic_financing":[["8115",6122804]],"economic_financing_total_czk":6122804,"economic_revenue":[["1211",1605000],["1121",964000],["1111",550000],["1511",380000],["2111",275000],["1113",120000],["1345",90000],["4116",80000],["4112",71800],["2131",56000],["1122",50000],["1381",40000],["1112",38000],["2324",20000],["2132",15000],["1334",10000],["1341",3600],["1361",1000],["2141",200]],"economic_revenue_total_czk":4369600,"purpose_expenditure":[["2212",2600000],["5512",1370000],["3412",1231000],["3319",920000],["6171",796300],["6112",555000],["3745",490000],["2310",463100],["3322",420000],["3613",403000],["3722",287000],["3631",205000],["1039",200000],["2321",90000],["3341",80000],["6320",65000],["3639",60000],["3612",50000],["6402",50000],["6409",32000],["6399",30000],["3399",26000],["5212",20000],["5213",20000],["3635",10000],["5311",9000],["2292",6004],["6310",3000],["3632",1000]],"purpose_expenditure_total_czk":10492404},"actual":{"economic_expenditure":[["5169",1453931.07],["6121",968626.28],["5023",484092.93],["5139",453136.55],["6122",315770.8],["5137",210989.55],["5154",196107.33],["5011",193524],["5021",136016.07],["5163",58992.9],["5032",58403],["5031",47998],["6123",41745],["5364",38583.45],["5175",35515],["5166",35175.5],["5171",22385],["5194",14602],["5365",14126],["5168",13302.18],["5156",9710],["5162",7187.4],["5179",6039],["5323",6004],["5173",5474],["6130",4000],["5329",2430],["5038",861]],"economic_expenditure_total_czk":4834728.01,"economic_financing":[["8115",436113.81]],"economic_financing_total_czk":436113.81,"economic_revenue":[["1211",1687068.59],["1121",904307.12],["1111",627409.61],["1511",397542.83],["2111",169582],["2131",133148.6],["1113",119439.04],["1345",87322],["4112",71800],["1112",58926.77],["2324",42786.7],["1386",32940.37],["4111",32500],["1387",12911.46],["4116",11200],["2132",5050],["1341",3300],["1334",768.3],["1381",255.6],["2141",205.21],["1361",150]],"economic_revenue_total_czk":4398614.2,"purpose_expenditure":[["5512",1187579.93],["6171",1129248.41],["3319",907317.28],["6112",522075.28],["3722",263181.54],["3412",212541],["3745",146705.19],["2310",119625.51],["1039",60125.64],["6320",56582.5],["2321",51239.87],["3613",42351.61],["6402",38583.45],["2212",31326],["6114",21403.89],["3399",13633],["6409",8469],["2292",6004],["3322",5728.39],["3631",4029.12],["3639",4000],["6310",2410.4],["6115",567]],"purpose_expenditure_total_czk":4834728.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}