{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313876","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313876","name":"Obec Kovčín","short_name":"Kovčín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":578177},"amounts":{"revenue_approved":2760700,"revenue_adjusted":4361951,"revenue_actual":4342872.6,"expense_approved":3684000,"expense_adjusted":3900500,"expense_actual":2594633.76,"tax_revenue":2275455.03,"nontax_revenue":1550992.57,"capital_revenue":11710,"transfer_revenue":504715,"current_expense":2594633.76,"capital_expense":0,"budget_balance":1748238.84,"cash_current":7856242.94,"cash_previous":6288338},"ratios":{"revenue_execution":0.99562618,"expense_execution":0.66520542,"balance_to_revenue":0.40255356,"cash_to_expense":3.02788126,"cash_yoy":0.24933535,"capital_expense_share":0,"transfer_revenue_share":0.11621686},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313876/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313876"},"seo":{"slug":"kovcin","path":"/cz/municipalities/kovcin/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2760700,"expenditure_czk":3684000,"financing_czk":923300,"balance_czk":-923300},{"stage":"revised","revenue_czk":4361951,"expenditure_czk":3900500,"financing_czk":-461451,"balance_czk":461451},{"stage":"actual","revenue_czk":4342872.6,"expenditure_czk":2594633.76,"financing_czk":-1748238.84,"balance_czk":1748238.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1209400],["6121",500000],["5171",385000],["5139",332000],["5023",270000],["5021",204000],["5365",201000],["5154",150000],["5141",120000],["5362",55000],["5163",47600],["5364",43000],["5162",33500],["5168",27000],["5032",25000],["5166",25000],["5173",10000],["5321",8000],["5156",6000],["5137",5000],["5175",5000],["5229",5000],["5323",5000],["5903",5000],["5194",3000],["5179",1100],["5041",1000],["5136",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":3684000,"economic_financing":[["8115",923300]],"economic_financing_total_czk":923300,"economic_revenue":[["1211",950000],["1121",500000],["2111",366000],["1111",300000],["1122",200000],["1511",130000],["4112",71800],["1113",70000],["1345",69000],["2324",30000],["2132",29500],["1112",20000],["1386",10000],["1381",6000],["1387",5000],["1341",1700],["1361",1000],["2131",500],["2141",200]],"economic_revenue_total_czk":2760700,"purpose_expenditure":[["1031",700000],["6171",532400],["2321",511000],["6112",295000],["3631",290000],["6399",250000],["1032",200000],["3723",150000],["6310",125000],["1036",121100],["2310",105500],["3722",70000],["6402",43000],["6320",42600],["3745",41000],["2212",30000],["3721",27000],["3639",25000],["3792",22000],["1037",20000],["3613",20000],["2141",15000],["3399",14000],["2292",5000],["3314",5000],["3319",5000],["3326",5000],["5213",5000],["5512",5000],["3726",4400]],"purpose_expenditure_total_czk":3684000},"revised":{"economic_expenditure":[["5169",1456700],["5171",417800],["6121",380600],["5139",351000],["5023",270000],["5021",210000],["5365",202000],["5154",137200],["5141",110000],["5163",47600],["5364",43000],["5137",36000],["5162",33500],["5168",33000],["5492",30000],["5032",25000],["5166",25000],["5175",24500],["5173",17000],["5321",8000],["5229",7000],["5156",6000],["5019",5000],["5323",5000],["5903",5000],["5179",4200],["5161",4000],["5194",4000],["5192",2000],["5041",1000],["5362",-1000],["5038",400]],"economic_expenditure_total_czk":3900500,"economic_financing":[["8115",-461451]],"economic_financing_total_czk":-461451,"economic_revenue":[["2324",1195836],["1211",950000],["1121",500000],["2111",368500],["1111",300000],["4116",279415],["1122",200000],["1511",130000],["4122",121000],["4112",71800],["1113",70000],["1345",69000],["4111",32500],["2132",29500],["1112",20000],["1386",10000],["1381",6000],["1387",5000],["1341",1700],["1361",1000],["2131",500],["2141",200]],"economic_revenue_total_czk":4361951,"purpose_expenditure":[["1031",700000],["6171",540400],["2321",406600],["6112",295000],["1032",288100],["3631",278000],["2310",266000],["6399",195000],["1036",176900],["3723",150000],["6310",115000],["3722",70000],["3745",61000],["6402",43000],["6320",42600],["2212",35000],["6114",32500],["3900",30000],["3399",27000],["3721",27000],["3639",25000],["3792",22000],["3613",20000],["2141",15000],["3319",10000],["2292",5000],["3314",5000],["3326",5000],["5213",5000],["5512",5000],["3726",4400]],"purpose_expenditure_total_czk":3900500},"actual":{"economic_expenditure":[["5169",1076917.06],["5171",288484.74],["5023",269400],["5021",167529],["5139",162840.33],["5154",122708.68],["5365",113310],["5141",98865.95],["5364",42041],["5163",37747.6],["5137",35052],["5168",32526.01],["5492",30000],["5162",28670.67],["5032",24276],["5175",20844.72],["5173",11635],["5229",7000],["5321",5500],["5329",5000],["5323",4437],["5161",3264],["5194",3027],["5179",2901],["5362",-2274],["5192",1796],["5156",734],["5038",400]],"economic_expenditure_total_czk":2594633.76,"economic_financing":[["8118",-1000000],["8115",-539378.84],["8124",-208860]],"economic_financing_total_czk":-1748238.84,"economic_revenue":[["2324",1195006.36],["1211",940087.32],["1121",502277.31],["1111",342755.38],["2111",319350.8],["4116",279415],["1511",181843.99],["4122",121000],["1122",112350],["4112",71800],["1345",68600],["1113",66481.52],["2132",35985],["1112",32758.32],["4111",32500],["1386",18293.06],["3113",8000],["1387",7173.37],["3111",3710],["1341",1650],["1361",1020],["2131",411],["2141",239.41],["1381",153.03],["1382",11.73]],"economic_revenue_total_czk":4342872.6,"purpose_expenditure":[["6171",443693.67],["6112",293676],["1032",288016],["1031",250607.31],["2310",227455.38],["3631",213065.56],["1036",176778.98],["3723",127552.81],["6399",107876],["6310",102377.55],["3745",52247],["3722",46247.43],["6402",42041],["6320",34236],["3900",30000],["3399",25678.72],["2321",21260],["3721",18352.61],["3613",17960],["3792",17770],["2141",14520],["6114",10981],["2212",9882.74],["3319",5750],["3314",4815],["2292",4437],["3726",4356],["5512",3000]],"purpose_expenditure_total_czk":2594633.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}