{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313850","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313850","name":"Obec Lomec","short_name":"Lomec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":578070},"amounts":{"revenue_approved":3145900,"revenue_adjusted":7317860,"revenue_actual":7465154.23,"expense_approved":3000000,"expense_adjusted":3091960,"expense_actual":2581651.86,"tax_revenue":3053154.23,"nontax_revenue":227700,"capital_revenue":0,"transfer_revenue":4184300,"current_expense":1909158.86,"capital_expense":672493,"budget_balance":4883502.37,"cash_current":22092748.75,"cash_previous":17161050.22},"ratios":{"revenue_execution":1.02012805,"expense_execution":0.83495642,"balance_to_revenue":0.654173,"cash_to_expense":8.55760186,"cash_yoy":0.28737743,"capital_expense_share":0.26048942,"transfer_revenue_share":0.56051086},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313850/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313850"},"seo":{"slug":"lomec","path":"/cz/municipalities/lomec/"},"population":{"value":124,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3145900,"expenditure_czk":3000000,"financing_czk":-145900,"balance_czk":145900},{"stage":"revised","revenue_czk":7317860,"expenditure_czk":3091960,"financing_czk":-4225900,"balance_czk":4225900},{"stage":"actual","revenue_czk":7465154.23,"expenditure_czk":2581651.86,"financing_czk":-4883502.37,"balance_czk":4883502.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",845200],["6121",800000],["5169",444000],["5023",300000],["5154",185000],["5021",83000],["5137",55000],["5364",46100],["5365",35000],["5139",31500],["5032",30000],["5162",30000],["5163",30000],["5175",30000],["5168",16000],["5321",8400],["5323",6800],["5194",5000],["5362",5000],["5903",5000],["5019",3000],["5156",3000],["5136",1000],["5161",1000],["5167",1000]],"economic_expenditure_total_czk":3000000,"economic_financing":[["8115",-145900]],"economic_financing_total_czk":-145900,"economic_revenue":[["1211",1200000],["1121",600000],["1111",380000],["1511",300000],["2141",300000],["1113",100000],["1345",76500],["4112",71800],["2131",31500],["1112",30000],["1122",30000],["1386",15000],["1387",7000],["1381",3000],["1341",1000],["1361",100]],"economic_revenue_total_czk":3145900,"purpose_expenditure":[["3639",500200],["2321",500000],["6171",399500],["6112",330000],["2310",300000],["2212",260000],["3745",174000],["3631",115000],["3722",93400],["3723",87000],["3399",81000],["6402",46100],["6399",30000],["6320",24000],["3421",10000],["3721",10000],["5512",10000],["3319",7000],["2292",6800],["6310",6000],["3341",5000],["5213",5000]],"purpose_expenditure_total_czk":3000000},"revised":{"economic_expenditure":[["5171",769200],["6121",746000],["5169",467000],["5023",300000],["5154",185000],["5021",150000],["5365",94460],["5139",86500],["5137",53000],["5364",46100],["5175",42500],["5032",30000],["5162",30000],["5163",30000],["5168",16000],["5321",8400],["5019",8000],["5323",6800],["5194",5000],["5362",5000],["5903",5000],["5156",3000],["5173",2000],["5136",1000],["5161",1000],["5167",1000]],"economic_expenditure_total_czk":3091960,"economic_financing":[["8115",-4225900]],"economic_financing_total_czk":-4225900,"economic_revenue":[["4222",3850000],["1211",1200000],["1121",600000],["1111",380000],["1511",300000],["2141",300000],["4122",230000],["1113",100000],["1122",89460],["1345",76500],["4112",71800],["4111",32500],["2131",31500],["1112",30000],["1386",15000],["1387",7000],["1381",3000],["1341",1000],["1361",100]],"economic_revenue_total_czk":7317860,"purpose_expenditure":[["3639",500200],["2321",420000],["6171",383500],["6112",330000],["2310",260000],["2212",175000],["3745",174000],["3421",130000],["3631",115000],["3722",105400],["6399",89460],["3399",88000],["3723",87000],["2219",66000],["6402",46100],["6114",32500],["3721",26000],["6320",24000],["5512",10000],["3319",7000],["2292",6800],["6310",6000],["3341",5000],["5213",5000]],"purpose_expenditure_total_czk":3091960},"actual":{"economic_expenditure":[["6121",672493],["5171",555886.36],["5169",388814.1],["5023",296958],["5154",166419.31],["5021",147503],["5365",90460],["5139",70628],["5364",46003],["5175",34139],["5163",27063.9],["5032",26744],["5162",20489.45],["5168",13738.74],["5137",10398],["5323",6528],["5194",4251],["5321",3000],["5362",135]],"economic_expenditure_total_czk":2581651.86,"economic_financing":[["8115",-8137047.63],["8117",3258087.26],["8901",-4542]],"economic_financing_total_czk":-4883502.37,"economic_revenue":[["4222",3850000],["1211",1203655.85],["1121",643411.89],["1511",448025.03],["1111",436620.05],["4122",230000],["2141",196200],["1122",89460],["1113",85134.81],["4112",71800],["1345",70750],["1112",41957.53],["4111",32500],["2131",31500],["1386",23435.83],["1387",9188.63],["1341",960],["1361",350],["1381",193.89],["1382",10.72]],"economic_revenue_total_czk":7465154.23,"purpose_expenditure":[["3639",500143.36],["2321",404526],["6112",323702],["6171",268061.71],["2310",202264],["3745",171600],["3421",126507],["3722",103848.13],["6399",89460],["3399",80271],["3631",76270.64],["2219",65703],["6402",46003],["3723",39702.52],["3721",25804.6],["6320",22470.5],["6114",19168],["2292",6528],["6310",4593.4],["3319",3000],["5512",2025]],"purpose_expenditure_total_czk":2581651.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}