{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313825","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313825","name":"Obec Zborovy","short_name":"Zborovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":578312},"amounts":{"revenue_approved":4068000,"revenue_adjusted":4507875,"revenue_actual":4847144.58,"expense_approved":8868000,"expense_adjusted":9134315,"expense_actual":4287980.13,"tax_revenue":3584167.88,"nontax_revenue":892711.7,"capital_revenue":0,"transfer_revenue":370265,"current_expense":3701254.21,"capital_expense":586725.92,"budget_balance":559164.45,"cash_current":17775774.78,"cash_previous":17216610.33},"ratios":{"revenue_execution":1.07526153,"expense_execution":0.46943642,"balance_to_revenue":0.11535956,"cash_to_expense":4.14548907,"cash_yoy":0.0324782,"capital_expense_share":0.13683037,"transfer_revenue_share":0.07638827},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313825/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313825"},"seo":{"slug":"zborovy","path":"/cz/municipalities/zborovy/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4068000,"expenditure_czk":8868000,"financing_czk":4800000,"balance_czk":-4800000},{"stage":"revised","revenue_czk":4507875,"expenditure_czk":9134315,"financing_czk":4626440,"balance_czk":-4626440},{"stage":"actual","revenue_czk":4847144.58,"expenditure_czk":4287980.13,"financing_czk":-559164.45,"balance_czk":559164.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2763000],["5169",2322000],["5139",1200600],["6121",750000],["5023",437000],["5362",265000],["5021",174000],["5154",170000],["5365",135000],["5223",123000],["5163",59500],["5032",59000],["6130",50000],["5213",36000],["5164",35000],["5364",33350],["5132",30000],["5153",30000],["5194",30000],["5137",28500],["5156",25000],["5179",22290],["5168",21000],["5162",18000],["5175",17000],["5903",10000],["5041",8000],["5323",5360],["5161",5000],["5222",5000],["5038",400]],"economic_expenditure_total_czk":8868000,"economic_financing":[["8115",4800000]],"economic_financing_total_czk":4800000,"economic_revenue":[["1211",1200000],["1121",600000],["2111",499000],["2141",496200],["1111",420000],["1511",270000],["1122",135000],["1345",130000],["1113",92000],["2131",87000],["4112",71800],["1112",25000],["2324",20000],["1386",10000],["1381",5000],["1387",3000],["1341",2000],["2132",2000]],"economic_revenue_total_czk":4068000,"purpose_expenditure":[["1031",2000000],["1037",1610000],["2212",800000],["6171",550000],["6112",500000],["3723",470000],["6399",400000],["3412",370000],["2310",300000],["3722",270000],["3639",240000],["1032",200000],["1036",160000],["3631",150000],["3745",140000],["3330",120000],["2321",115000],["5512",100000],["2341",85000],["3399",40000],["3721",40000],["2141",36000],["6402",33350],["6320",30000],["3421",25000],["6409",20290],["3341",10000],["3726",10000],["5213",10000],["6310",6000],["2292",5360],["1019",5000],["2143",5000],["3314",3000],["3326",3000],["4351",3000],["1039",2000],["3319",1000]],"purpose_expenditure_total_czk":8868000},"revised":{"economic_expenditure":[["5169",2566405],["6121",2470000],["5139",1212100],["5171",850000],["5023",437000],["5154",230000],["5365",228910],["5021",214800],["6122",190000],["5223",123500],["5168",101000],["5362",-66000],["5163",60500],["5032",59000],["5164",55000],["5137",52500],["6130",50000],["5194",36000],["5213",36000],["5364",34350],["5134",30000],["5153",30000],["5156",25000],["5179",22290],["5175",22000],["5162",17500],["5041",17000],["5903",10000],["5161",5500],["5323",5360],["5222",5000],["5173",2000],["5019",500],["5321",500],["5038",400],["5039",200]],"economic_expenditure_total_czk":9134315,"economic_financing":[["8117",14000000],["8118",-10000000],["8115",626440]],"economic_financing_total_czk":4626440,"economic_revenue":[["1211",1214500],["1121",637000],["2111",519000],["2141",496200],["1111",420000],["1511",270000],["1122",224910],["1345",130000],["4222",126000],["4116",92405],["1113",92000],["2131",87000],["4112",71800],["4216",47560],["4111",32500],["1112",25000],["1386",10000],["1381",5000],["1387",3000],["1341",2000],["2132",2000]],"economic_revenue_total_czk":4507875,"purpose_expenditure":[["1031",2037405],["1037",1631500],["6171",894000],["2212",525000],["6112",500000],["3723",470000],["3412",380000],["3631",320000],["2310",300000],["3722",270000],["3639",230000],["1032",200000],["3745",170000],["1036",160000],["6399",158910],["3330",120000],["5512",120000],["2321",115000],["2341",85000],["3399",71000],["3636",49000],["3721",40000],["2141",36000],["6402",34350],["3341",34000],["6114",32500],["6320",31000],["3421",25000],["6409",20290],["2143",20000],["3726",10000],["5213",10000],["6310",6000],["2292",5360],["1019",5000],["3729",5000],["4351",3500],["3314",3000],["3326",3000],["1039",2000],["3319",1000],["4379",500]],"purpose_expenditure_total_czk":9134315},"actual":{"economic_expenditure":[["5169",1787867.05],["5139",501552.57],["5023",384898],["6121",359876.92],["5365",227010],["6122",189849],["5154",176740.74],["5021",173855],["5168",78029.6],["5362",-74541],["5171",60176],["5163",56228],["5137",44726.4],["5223",43500],["5164",42887],["6130",37000],["5032",36192],["5364",34024.32],["5134",26610],["5194",20051.44],["5153",19250],["5162",13743.25],["5156",12410],["5175",11458],["5041",6426],["5323",5358],["5222",5000],["5179",4172],["5161",1800],["5173",498],["5321",406],["5038",400],["5019",393],["5039",132.84]],"economic_expenditure_total_czk":4287980.13,"economic_financing":[["8117",14000000],["8118",-10000000],["8115",-4559164.45]],"economic_financing_total_czk":-559164.45,"economic_revenue":[["1211",1441719.42],["1121",768995.5],["2111",523544.53],["1111",520329.48],["1511",304472.13],["2141",255794.11],["1122",224910],["1345",131000],["4222",126000],["1113",101897.56],["2131",93833],["4116",92405],["4112",71800],["1112",50176.54],["4216",47560],["4111",32500],["1386",27996.18],["2324",17978.06],["1387",10984.15],["1341",1408],["2132",1200],["2329",362],["1381",243.12],["1382",35.8]],"economic_revenue_total_czk":4847144.58,"purpose_expenditure":[["1031",1088343.5],["6171",794705.88],["6112",424840],["1037",259594.97],["3722",218359.3],["3631",216596.11],["6399",150369],["3745",139574.34],["2310",133914.23],["1036",126206.9],["3639",113091],["3723",85909.29],["5512",84980.87],["2212",59980.66],["3399",51368.44],["3412",49787],["3636",48400],["3330",40000],["6402",34024.32],["6320",30634],["3721",27975.14],["3341",25694],["6114",19511.88],["2143",13584],["2321",13207.4],["1032",9534.9],["2292",5358],["1019",5000],["3729",4356],["4351",3500],["6409",2690],["6310",2557],["3314",2444],["1039",1482],["4379",406]],"purpose_expenditure_total_czk":4287980.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}