{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313817","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313817","name":"Obec Újezd u Plánice","short_name":"Újezd u Plánice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":578321},"amounts":{"revenue_approved":4784400,"revenue_adjusted":5890895,"revenue_actual":5636465.56,"expense_approved":4720926,"expense_adjusted":5654166,"expense_actual":5428091.76,"tax_revenue":3306037.33,"nontax_revenue":1491653.23,"capital_revenue":26100,"transfer_revenue":812675,"current_expense":5416891.76,"capital_expense":11200,"budget_balance":208373.8,"cash_current":7329786.13,"cash_previous":7095912.82},"ratios":{"revenue_execution":0.95680971,"expense_execution":0.96001634,"balance_to_revenue":0.03696888,"cash_to_expense":1.35034308,"cash_yoy":0.03295888,"capital_expense_share":0.00206334,"transfer_revenue_share":0.14418167},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313817/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313817"},"seo":{"slug":"ujezd-u-planice","path":"/cz/municipalities/ujezd-u-planice/"},"population":{"value":124,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4784400,"expenditure_czk":4720926,"financing_czk":-63474,"balance_czk":63474},{"stage":"revised","revenue_czk":5890895,"expenditure_czk":5654166,"financing_czk":-236729,"balance_czk":236729},{"stage":"actual","revenue_czk":5636465.56,"expenditure_czk":5428091.76,"financing_czk":-208373.8,"balance_czk":208373.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1485000],["5169",1149000],["5023",750000],["5362",620000],["5139",153000],["5021",126000],["5154",80000],["5166",75000],["5032",67500],["5163",52000],["5042",25000],["5194",25000],["5137",20000],["5162",15000],["5156",10000],["5168",10000],["5903",10000],["5167",8000],["5179",8000],["5175",7000],["5323",6426],["5321",5000],["5364",5000],["5173",4000],["5041",2000],["5229",2000],["5161",1000]],"economic_expenditure_total_czk":4720926,"economic_financing":[["8115",-63474]],"economic_financing_total_czk":-63474,"economic_revenue":[["1211",1350000],["2111",1042400],["1121",700000],["1122",500000],["1111",410000],["1511",200000],["2141",160000],["1113",110000],["1345",105000],["4112",72000],["1112",45000],["2131",31000],["2132",15000],["1381",10000],["1386",10000],["2133",10000],["1342",6000],["1387",5000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":4784400,"purpose_expenditure":[["6171",2059500],["6112",824500],["1039",800000],["6399",500000],["3722",243500],["6409",120000],["3399",44000],["3745",30000],["2212",25000],["3631",20000],["6320",12000],["5213",10000],["3319",7000],["2292",6426],["3341",5000],["6402",5000],["3723",4000],["4379",2000],["5512",2000],["5311",1000]],"purpose_expenditure_total_czk":4720926},"revised":{"economic_expenditure":[["5171",1644600],["5169",1605450],["5023",858000],["5362",622000],["5139",209500],["5154",151900],["5021",104500],["5166",84200],["5032",80000],["5137",70500],["5163",52000],["5194",20000],["5175",15300],["5162",15000],["5321",15000],["5364",15000],["5168",13500],["5156",11500],["6121",11200],["5903",10000],["5179",8890],["5042",8400],["5323",6426],["5173",6000],["5167",3000],["5019",2900],["5039",2400],["5041",2000],["5229",2000],["5492",2000],["5161",1000]],"economic_expenditure_total_czk":5654166,"economic_financing":[["8115",-236729]],"economic_financing_total_czk":-236729,"economic_revenue":[["1211",1350000],["2111",1290600],["1121",700000],["1122",500000],["4122",500000],["1111",410000],["4116",208375],["1511",200000],["2141",160000],["1113",110000],["1345",105000],["2119",80000],["4112",71800],["1112",45000],["4111",32500],["2131",31000],["3111",26100],["1386",19000],["2132",15000],["1381",10000],["2133",10000],["1387",7500],["1342",6000],["1341",2000],["1361",1000],["1382",20]],"economic_revenue_total_czk":5890895,"purpose_expenditure":[["3639",1503600],["1039",1095000],["6112",940000],["6171",916940],["6399",500000],["3722",243500],["6409",122000],["3399",97000],["3421",43300],["6114",32500],["3631",30600],["3745",30000],["2212",25000],["6402",15000],["5512",12000],["6320",12000],["5213",10000],["3319",7300],["2292",6426],["3341",5000],["3723",4000],["4379",2000],["5311",1000]],"purpose_expenditure_total_czk":5654166},"actual":{"economic_expenditure":[["5171",1600133],["5169",1565585.83],["5023",857683],["5362",520472],["5139",205437.97],["5154",149467.27],["5021",103194],["5166",84102],["5032",79989],["5137",70227.98],["5163",50449],["5194",16585],["5175",14828],["5364",14365.75],["5162",13992],["5321",13399],["5168",13057.11],["6121",11200],["5156",9472],["5179",8881],["5042",8398.61],["5323",6426],["5019",2872],["5039",2400],["5229",2000],["5492",2000],["5173",768],["5041",621.24],["5161",85]],"economic_expenditure_total_czk":5428091.76,"economic_financing":[["8115",-208373.8]],"economic_financing_total_czk":-208373.8,"economic_revenue":[["2111",1271292.57],["1211",1253188.94],["1121",669887.11],["4122",500000],["1111",453124.74],["1122",399420],["1511",256660.34],["4116",208375],["1345",99394],["1113",88638.19],["2119",79981],["2141",79875],["4112",71800],["1112",43684.05],["2131",43448.66],["4111",32500],["3111",26100],["1386",24400.15],["2132",15656],["1387",9566.72],["1342",6060],["1341",1800],["2133",1400],["1381",201.89],["1382",11.2]],"economic_revenue_total_czk":5636465.56,"purpose_expenditure":[["3639",1503556],["1039",1073554.93],["6112",937672],["6171",906828.18],["6399",399420],["3722",235914.6],["6409",121052],["3399",91974.44],["3421",43205],["3631",28174.92],["6114",28069.94],["6402",14365.75],["6320",11811],["5512",10000],["3319",7267],["3745",6800],["2292",6426],["4379",2000]],"purpose_expenditure_total_czk":5428091.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}