{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43313809","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43313809","name":"Obec Hamry","short_name":"Hamry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":578240},"amounts":{"revenue_approved":4541000,"revenue_adjusted":13347862.5,"revenue_actual":14234768.55,"expense_approved":4541000,"expense_adjusted":6768830,"expense_actual":5800120.21,"tax_revenue":4747268.76,"nontax_revenue":889339.79,"capital_revenue":8118860,"transfer_revenue":479300,"current_expense":5612179.86,"capital_expense":187940.35,"budget_balance":8434648.34,"cash_current":7237583.89,"cash_previous":2165935.55},"ratios":{"revenue_execution":1.06644555,"expense_execution":0.85688667,"balance_to_revenue":0.5925385,"cash_to_expense":1.24783343,"cash_yoy":2.3415509,"capital_expense_share":0.03240284,"transfer_revenue_share":0.03367108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43313809/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43313809"},"seo":{"slug":"hamry-43313809","path":"/cz/municipalities/hamry-43313809/"},"population":{"value":114,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4541000,"expenditure_czk":4541000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13347862.5,"expenditure_czk":6768830,"financing_czk":-6579032.5,"balance_czk":6579032.5},{"stage":"actual","revenue_czk":14234768.55,"expenditure_czk":5800120.21,"financing_czk":-8434648.34,"balance_czk":8434648.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",945000],["5169",885542],["5171",584000],["5023",400400],["5031",230000],["5139",201100],["5141",197500],["5032",160000],["5156",130000],["5365",130000],["6121",115000],["5154",113000],["5163",65000],["5362",50000],["5364",49058],["5168",45000],["5321",40000],["5151",32000],["5499",30000],["5021",29200],["5162",22600],["5173",13000],["5167",10000],["5175",9300],["5137",8000],["5222",7500],["5194",7000],["5323",6800],["5903",5000],["5038",4000],["5132",4000],["5136",3000],["5161",3000],["5166",3000],["5179",2500],["5329",500]],"economic_expenditure_total_czk":4541000,"economic_financing":[["8115",363000],["8124",-363000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1500000],["1121",700000],["1511",600000],["1111",430000],["2111",305752],["1122",130000],["1342",130000],["2132",128000],["1345",120000],["1113",110000],["3111",95000],["4112",72000],["2329",71000],["1112",35000],["2141",35000],["2324",15500],["1386",15000],["2131",14648],["1381",10000],["1387",7000],["2321",6000],["2119",5000],["1341",2500],["1361",1500],["1339",1000],["2139",1000],["2112",100]],"economic_revenue_total_czk":4541000,"purpose_expenditure":[["6171",1766000],["2212",550000],["6112",480000],["3612",273000],["3722",260000],["3723",250000],["2321",200000],["6399",180000],["3631",95000],["3900",75000],["6320",56000],["6402",49058],["3329",40000],["3721",40000],["5512",40000],["3399",35000],["3412",30000],["3419",20000],["3745",20000],["2310",15000],["3322",15000],["3639",10000],["6310",9000],["2143",8000],["1032",6142],["2292",6100],["2141",5000],["5213",5000],["3319",1200],["3341",1000],["3632",500]],"purpose_expenditure_total_czk":4541000},"revised":{"economic_expenditure":[["5362",1294000],["5169",1018642],["5011",945000],["5171",884000],["5023",430000],["6121",311500],["5365",260000],["5031",230000],["5139",205150],["5141",197500],["5032",160000],["5154",135000],["5156",130000],["5137",109000],["5163",67100],["5364",49058],["5151",48000],["5168",45000],["5321",40000],["5021",39200],["5499",30000],["5162",22700],["5222",20000],["5901",19380],["5173",14000],["5194",12500],["5175",10484],["5167",10000],["5323",6616],["5903",5000],["5038",4000],["5132",4000],["5136",3000],["5161",3000],["5166",3000],["5179",2500],["5329",500]],"economic_expenditure_total_czk":6768830,"economic_financing":[["8115",-6216032.5],["8124",-363000]],"economic_financing_total_czk":-6579032.5,"economic_revenue":[["3111",8073860],["1211",1500000],["1121",700000],["1511",600000],["2111",529252],["1111",430000],["4122",375000],["1122",260000],["1342",130000],["2132",128000],["1345",120000],["1113",110000],["4112",71800],["2329",71000],["3121",45000],["1112",35000],["2141",35000],["4111",32500],["1386",25000],["2324",15500],["2131",14648],["1339",11000],["1381",10000],["1387",7000],["2321",6000],["2119",5000],["1341",2500],["2226",2202.5],["1361",1500],["2139",1000],["2112",100]],"economic_revenue_total_czk":13347862.5,"purpose_expenditure":[["6171",1811100],["6399",1554000],["2212",825000],["6112",509600],["3612",289000],["3722",260000],["3723",253000],["2321",200000],["2219",160000],["1032",106142],["3412",103500],["3631",100000],["3900",77500],["3639",63000],["3721",58000],["6320",56100],["5512",50000],["6402",49058],["3399",40500],["3329",40000],["2310",33100],["6114",32614],["3419",20000],["3745",20000],["3322",15000],["6310",11000],["2143",8000],["2292",5916],["2141",5000],["2223",5000],["5213",5000],["3319",1200],["3341",1000],["3632",500]],"purpose_expenditure_total_czk":6768830},"actual":{"economic_expenditure":[["5362",1293541],["5011",906229],["5169",777091.92],["5171",703307.58],["5023",429336],["5365",241500],["5031",224752],["6121",187940.35],["5139",146392.65],["5154",120102.68],["5141",115972.3],["5032",115874],["5137",99280.5],["5163",66765.2],["5156",62956.32],["5364",49057.37],["5151",46901],["5321",40000],["5168",38027.56],["5499",30000],["5021",24249],["5162",22336.78],["5222",12500],["5194",12316],["5173",7903],["5167",6590],["5323",5916],["5038",3822],["5175",2985],["5132",2443],["5179",2320],["5136",1034],["5138",400],["5161",278]],"economic_expenditure_total_czk":5800120.21,"economic_financing":[["8118",-10500000],["8117",5700000],["8124",-3363000],["8115",-271648.34]],"economic_financing_total_czk":-8434648.34,"economic_revenue":[["3111",8073860],["1211",1616440.27],["1511",910823.94],["1121",865953.24],["1111",596481.93],["2111",546197.76],["4122",375000],["1122",241500],["1342",168455.15],["2132",155951],["1345",117083],["1113",114416.4],["2329",95162.87],["4112",71800],["1112",56436.28],["3121",45000],["2141",44507.48],["4111",32500],["1386",31545.96],["2324",27470],["2131",14256.18],["1339",12500],["1387",12364.46],["2321",3220],["1341",2320],["2226",2202.5],["1361",700],["2119",301],["1381",248.13],["2112",71]],"economic_revenue_total_czk":14234768.55,"purpose_expenditure":[["6171",1575326.02],["6399",1535041],["2212",682446.3],["6112",478112],["3722",226109.41],["3723",202196.86],["2219",161855],["3612",150787.41],["2321",115972.3],["1032",107293],["3631",98301.95],["3412",66554.19],["3721",57247.04],["6320",56055],["3639",52054],["5512",50000],["6402",49057.37],["3900",39916],["2310",31459.5],["3399",28646],["6114",12163.65],["6310",10710.2],["2292",5916],["2141",4702.86],["2223",1712.15],["3745",485]],"purpose_expenditure_total_czk":5800120.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}