{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:43256201","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"43256201","name":"Obec Dalešice","short_name":"Dalešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":530425},"amounts":{"revenue_approved":4635000,"revenue_adjusted":8622248.72,"revenue_actual":9010294.5,"expense_approved":4635000,"expense_adjusted":8622248.72,"expense_actual":6899885.62,"tax_revenue":4601980.07,"nontax_revenue":1058374.43,"capital_revenue":0,"transfer_revenue":3349940,"current_expense":5177302.2,"capital_expense":1722583.42,"budget_balance":2110408.88,"cash_current":12908889.08,"cash_previous":10788980.2},"ratios":{"revenue_execution":1.04500517,"expense_execution":0.80024201,"balance_to_revenue":0.23422196,"cash_to_expense":1.8708845,"cash_yoy":0.19648835,"capital_expense_share":0.24965391,"transfer_revenue_share":0.37179029},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/43256201/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/43256201"},"seo":{"slug":"dalesice-43256201","path":"/cz/municipalities/dalesice-43256201/"},"population":{"value":224,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4635000,"expenditure_czk":4635000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8622248.72,"expenditure_czk":8622248.72,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":9010294.5,"expenditure_czk":6899885.62,"financing_czk":-2110408.88,"balance_czk":2110408.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5909",1000168],["5169",721573],["5171",560000],["5023",540000],["5011",504000],["5139",257500],["5365",200000],["5031",140000],["5154",135600],["5021",95000],["5032",95000],["5163",66000],["5153",45000],["5168",45000],["5903",45000],["5323",43600],["5156",40000],["5162",25000],["5151",11000],["5173",10000],["5175",10000],["5182",10000],["5194",10000],["5167",5000],["5222",4000],["5329",4000],["5362",3059],["5038",2000],["5136",2000],["5161",2000],["5321",2000],["5229",1500]],"economic_expenditure_total_czk":4635000,"economic_revenue":[["1211",1788200],["1121",900000],["1111",600000],["2111",261000],["1122",200000],["1511",185000],["2132",165000],["1113",115000],["2141",100000],["1345",80000],["4112",71800],["2131",55000],["2324",40000],["1112",30000],["1341",10000],["1386",10000],["2329",10000],["1381",5000],["1387",5000],["1361",4000]],"economic_revenue_total_czk":4635000,"purpose_expenditure":[["6171",2925168],["6112",540000],["1039",270000],["3722",200000],["6399",200000],["2212",160000],["3631",130000],["5512",77500],["5213",45000],["2292",43600],["3632",19600],["3319",10000],["6310",6000],["3639",5059],["3723",1573],["6409",1500]],"purpose_expenditure_total_czk":4635000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2060794.5],["6123",1722583.42],["5169",1588723],["5011",600890],["5023",540000],["5493",391363],["5365",317100],["5139",282341],["5031",149021],["5021",138501],["5154",108661],["5032",102680],["5163",97958],["5909",93026.96],["5168",55310],["5153",45000],["5323",43600],["5156",42188],["5903",34081],["5162",25000],["5339",25000],["5321",24000],["5364",23258.84],["5222",23166],["5175",15235],["5194",11319],["5173",10967],["5151",10700],["5182",10000],["5167",5000],["5492",5000],["5329",4000],["5229",3500],["5362",3059],["5161",2600],["5038",2467],["5136",2000],["5221",1155],["5363",1000]],"economic_expenditure_total_czk":8622248.72,"economic_revenue":[["1211",1788200],["4122",1360000],["1121",900000],["4121",765000],["1111",600000],["4216",600000],["4222",400000],["1122",317100],["2321",306132],["2111",284251.32],["2141",250000],["1511",185000],["2132",165000],["1113",115000],["1345",100000],["4129",100000],["4112",71800],["2131",55000],["1112",51000],["2324",50000],["4111",32500],["2119",31600],["1386",30000],["4116",20640],["1387",12000],["1341",10467],["2329",10000],["1381",5000],["1361",4000],["1334",2500],["1335",58.4]],"economic_revenue_total_czk":8622248.72,"purpose_expenditure":[["6171",2482151.46],["5269",2171132],["5512",1978026.42],["6112",540000],["6399",317100],["1039",272000],["3722",225046],["3631",180000],["2212",160000],["5213",45000],["2292",43600],["6114",32500],["3111",25000],["3745",24457],["6402",23258.84],["4358",22000],["3632",19600],["3723",15000],["3319",11319],["3612",9500],["6310",8578],["3639",5059],["4351",3241],["2229",3025],["3900",2000],["6409",1500],["3525",1155],["3421",1000]],"purpose_expenditure_total_czk":8622248.72,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6123",1722583.42],["5171",1459554.22],["5169",742182.64],["5011",600890],["5023",540000],["5493",391363],["5365",317100],["5139",234681.97],["5031",149021],["5021",138501],["5032",102680],["5154",90665.95],["5163",85356.6],["5168",55309.35],["5323",43600],["5339",25000],["5162",24634.88],["5153",23856.85],["5364",23258.84],["5222",23166],["5321",22500],["5156",22167],["5194",11319],["5909",9500],["5175",9095],["5173",8197],["5492",5000],["5329",4000],["5229",3346.5],["5151",2589],["5038",2467],["5161",2145.4],["5167",1500],["5221",1155],["5363",1000],["5136",440],["5362",59]],"economic_expenditure_total_czk":6899885.62,"economic_financing":[["8118",-29900000],["8117",29400000],["8115",-1619908.88],["8901",9500]],"economic_financing_total_czk":-2110408.88,"economic_revenue":[["1211",1954316.21],["4122",1360000],["1121",1047120.43],["4121",765000],["1111",703077.78],["4216",600000],["4222",400000],["1122",317100],["2321",306132],["2141",282997.15],["1511",193358.81],["2132",163000],["1113",138339.56],["2111",136071.48],["1345",112172],["4129",100000],["4112",71800],["2131",68502.8],["1112",68240.54],["2324",65380],["1386",38144.85],["4111",32500],["2119",31600],["4116",20640],["1387",14951.04],["1341",10467],["2329",4691],["1361",3070],["1334",1264.51],["1381",298.94],["1335",58.4]],"economic_revenue_total_czk":9010294.5,"purpose_expenditure":[["5512",1976452.84],["6171",1646551.09],["5269",1483102.24],["6112",540000],["6399",317100],["3722",224617.9],["1039",172659.8],["3631",166596.13],["2212",132254.22],["2292",43600],["6114",30146.69],["3111",25000],["3745",24457],["6402",23258.84],["4358",22000],["3723",11646],["3319",11319],["5213",10919],["3612",9500],["6310",8577.6],["3632",4300.77],["3639",4059],["4351",3241],["2229",3025],["3900",2000],["6409",1346.5],["3525",1155],["3421",1000]],"purpose_expenditure_total_czk":6899885.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}