{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42717205","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42717205","name":"Obec Březovice","short_name":"Březovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":599514},"amounts":{"revenue_approved":11232000,"revenue_adjusted":12728099,"revenue_actual":12409821.69,"expense_approved":10800000,"expense_adjusted":15462500,"expense_actual":9926945.13,"tax_revenue":10023420.69,"nontax_revenue":1748964,"capital_revenue":0,"transfer_revenue":637437,"current_expense":6182598.27,"capital_expense":3744346.86,"budget_balance":2482876.56,"cash_current":19242630.07,"cash_previous":16609837.21},"ratios":{"revenue_execution":0.97499412,"expense_execution":0.6420013,"balance_to_revenue":0.20007351,"cash_to_expense":1.93842414,"cash_yoy":0.15850805,"capital_expense_share":0.37719024,"transfer_revenue_share":0.05136552},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42717205/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42717205"},"seo":{"slug":"brezovice","path":"/cz/municipalities/brezovice/"},"population":{"value":355,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11232000,"expenditure_czk":10800000,"financing_czk":-432000,"balance_czk":432000},{"stage":"revised","revenue_czk":12728099,"expenditure_czk":15462500,"financing_czk":2734401,"balance_czk":-2734401},{"stage":"actual","revenue_czk":12409821.69,"expenditure_czk":9926945.13,"financing_czk":-2482876.56,"balance_czk":2482876.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2849000],["5169",1956000],["5023",1050000],["5171",900000],["6122",900000],["5139",605000],["5154",313000],["5155",310000],["5011",300000],["5021",275000],["5365",269000],["5031",260000],["5032",150000],["5168",80000],["5156",65000],["5137",60000],["5323",60000],["5222",56000],["5166",50000],["5151",49000],["5167",36000],["5162",35000],["5163",30000],["5173",25000],["5175",25000],["5339",21000],["5019",20000],["5229",15000],["5134",10000],["5903",10000],["5041",5000],["5132",5000],["5038",3000],["5161",3000]],"economic_expenditure_total_czk":10800000,"economic_financing":[["8115",-432000]],"economic_financing_total_czk":-432000,"economic_revenue":[["1211",3741000],["1121",2128000],["1511",1426000],["1111",1297000],["2132",645000],["2111",485000],["1113",314000],["2141",300000],["1122",269000],["1345",226500],["2324",90000],["1112",87000],["4112",68600],["1386",48000],["2131",45000],["1387",28000],["2142",13400],["2112",12000],["1341",7000],["1361",1500]],"economic_revenue_total_czk":11232000,"purpose_expenditure":[["3745",1777000],["6112",1355000],["2115",1000000],["2341",729000],["6171",677000],["3639",665000],["3392",640000],["3612",565000],["3722",400000],["3725",400000],["2219",355000],["3399",335000],["3412",300000],["6399",269000],["1037",260000],["5512",172000],["2212",165000],["3631",140000],["3723",100000],["2321",80000],["4359",80000],["2221",60000],["3322",50000],["3721",40000],["3349",30000],["3419",25000],["3613",21000],["3341",20000],["3421",18000],["3111",16000],["3429",16000],["3632",15000],["5213",10000],["6310",10000],["3113",5000]],"purpose_expenditure_total_czk":10800000},"revised":{"economic_expenditure":[["6121",6662133],["5169",2000455],["5023",1050000],["5171",990692],["5139",678530],["6122",638371],["5365",327300],["6123",306000],["5154",305300],["5011",300000],["5021",285710],["5031",261000],["5152",218400],["5137",187034],["5032",142100],["5163",134704],["5155",126500],["5909",117300],["5164",106100],["5168",83812],["6341",80000],["5323",60000],["5222",56000],["5151",52764],["5156",48600],["5162",31200],["5123",30100],["5167",30000],["5175",27572],["5229",26400],["5173",25623],["5339",21000],["5134",10000],["5903",10000],["5019",8700],["5041",5000],["5132",5000],["5194",5000],["5161",2600],["5179",2500],["5038",2000],["5499",1000]],"economic_expenditure_total_czk":15462500,"economic_financing":[["8115",2734401]],"economic_financing_total_czk":2734401,"economic_revenue":[["1211",3826800],["1121",2128000],["1511",1678600],["1111",1399900],["2111",708400],["2132",645000],["4222",340000],["1122",322770],["1113",314000],["2141",300000],["4116",232017],["1345",226500],["2324",150700],["1112",133700],["1386",78000],["4112",66900],["2139",50000],["2131",45000],["1387",29000],["2142",13400],["4111",12912],["2112",12000],["1341",7000],["1334",6000],["1361",1500]],"economic_revenue_total_czk":12728099,"purpose_expenditure":[["3613",3061000],["3639",2265000],["3745",1777000],["6112",1355000],["2341",729000],["6171",686000],["3612",565000],["3392",540000],["2115",525500],["3399",435000],["3722",400000],["3725",400000],["2219",355000],["5512",333000],["3412",300000],["6399",269000],["1037",260000],["2212",229000],["3631",176000],["3329",123500],["3723",100000],["3113",85000],["2321",84600],["4359",80000],["2221",60000],["3322",50000],["3721",40000],["3349",30000],["3419",25000],["3341",20000],["6114",18900],["3421",18000],["3111",16000],["3429",16000],["3632",15000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":15462500},"actual":{"economic_expenditure":[["6121",2210019.46],["5169",1576051.94],["5023",1038767],["6130",1000000],["5171",651377.11],["5365",327206],["6123",305715],["5154",299536.74],["5139",285830.33],["5011",240148],["5031",239322],["5021",213031],["5152",180350.5],["5137",178616.6],["6122",148612.4],["5163",131151.8],["5155",126398],["5909",117291],["5032",114835],["5168",83811.61],["6341",80000],["5164",67223],["5156",48466.32],["5222",43500],["5151",43115],["5162",31153.08],["5123",30083],["5175",27507],["5173",22688],["5323",20257],["5229",15579.5],["5134",6513.22],["5194",4990],["5019",4773],["5041",4150.62],["5161",2576],["5179",2500],["5132",1821.9],["5499",1000],["5038",977]],"economic_expenditure_total_czk":9926945.13,"economic_financing":[["8115",-2482876.56]],"economic_financing_total_czk":-2482876.56,"economic_revenue":[["1211",3826723.27],["1121",2050186.28],["1511",1678556.72],["1111",1399849.28],["2111",728766.5],["2132",658540],["4222",340000],["1122",322770],["1113",270873.46],["1345",223300],["4116",217625],["2324",192547.5],["1112",133613.02],["2139",101100],["1386",74688.95],["4112",66900],["2131",44914],["1387",29273.27],["2142",13396],["4111",12912],["2112",9700],["1341",6600],["1334",6000],["1381",586.44],["1361",400]],"economic_revenue_total_czk":12409821.69,"purpose_expenditure":[["3613",2813643],["6112",1335357.25],["3745",1040152.48],["6171",684302.82],["3612",441996.36],["3399",385036.45],["2219",351573],["3722",324949.4],["5512",317221.65],["3392",280186.55],["6399",269000],["3725",257641.31],["3639",255515.85],["2341",189628],["2212",172104.57],["3631",171803.03],["3329",123389],["2321",84600],["3113",80000],["3723",66854.9],["4359",57100],["1037",52960],["2115",37990],["3419",25000],["2221",20257],["3721",19822.22],["6114",18673],["3412",18645],["3341",14301],["6310",6588.8],["3429",3500],["3349",3229.49],["3421",3025],["3632",898]],"purpose_expenditure_total_czk":9926945.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}