{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42716870","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42716870","name":"Obec Koryta","short_name":"Koryta","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":599557},"amounts":{"revenue_approved":2300000,"revenue_adjusted":3180569,"revenue_actual":3159946.82,"expense_approved":2300000,"expense_adjusted":6980569,"expense_actual":4503493.95,"tax_revenue":2512260.91,"nontax_revenue":183066.91,"capital_revenue":35500,"transfer_revenue":429119,"current_expense":1506672.23,"capital_expense":2996821.72,"budget_balance":-1343547.13,"cash_current":4876847,"cash_previous":2220394.13},"ratios":{"revenue_execution":0.9935162,"expense_execution":0.64514711,"balance_to_revenue":-0.4251803,"cash_to_expense":1.08290298,"cash_yoy":1.19638799,"capital_expense_share":0.66544371,"transfer_revenue_share":0.13579944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42716870/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42716870"},"seo":{"slug":"koryta-42716870","path":"/cz/municipalities/koryta-42716870/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2300000,"expenditure_czk":2300000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3180569,"expenditure_czk":6980569,"financing_czk":3800000,"balance_czk":-3800000},{"stage":"actual","revenue_czk":3159946.82,"expenditure_czk":4503493.95,"financing_czk":1343547.13,"balance_czk":-1343547.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",694000],["6121",650000],["5023",310000],["5021",152200],["6122",100000],["5154",55000],["5139",45800],["5032",44000],["5171",43000],["5137",40000],["5323",35000],["5365",24000],["5339",17000],["5041",15000],["5321",15000],["5163",13000],["5194",13000],["5175",12000],["5156",8000],["5168",5000],["5903",5000],["5161",2800],["5136",600],["5038",400],["5151",200]],"economic_expenditure_total_czk":2300000,"economic_revenue":[["1211",975000],["1121",436400],["1111",296000],["1511",240000],["1113",80000],["4112",60000],["1345",58000],["2321",40000],["1112",22000],["2111",20200],["1122",16000],["1386",10000],["2324",10000],["2131",9300],["2142",9000],["1381",5000],["1387",5000],["2119",4000],["2132",2000],["1341",1500],["2133",500],["1361",100]],"economic_revenue_total_czk":2300000,"purpose_expenditure":[["6171",1025000],["3319",500000],["6112",354000],["3722",100000],["3745",75000],["3631",50000],["3723",45000],["2221",35000],["3399",15000],["5512",15000],["6399",14000],["3314",11000],["6320",11000],["2333",10000],["3421",10000],["1032",5000],["2212",5000],["3113",5000],["3639",5000],["5213",5000],["2310",3000],["6310",2000]],"purpose_expenditure_total_czk":2300000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5116400],["5169",635100],["5023",355000],["5021",211993],["5137",90000],["5194",82748],["5138",80352],["6122",71000],["5154",58100],["5139",38918],["5365",36000],["5323",35000],["5032",34000],["5171",21000],["5172",18000],["5339",17000],["5041",15000],["5321",15000],["5175",13189],["5163",13000],["5168",5000],["5903",5000],["5161",3685],["5362",3024],["5156",3000],["5493",2000],["5151",700],["5136",600],["5038",400],["5173",360]],"economic_expenditure_total_czk":6980569,"economic_financing":[["8113",4000000],["8115",-200000]],"economic_financing_total_czk":3800000,"economic_revenue":[["1211",1046290],["1121",560400],["1111",385383],["1511",280002],["4222",200000],["4116",130550],["2321",101000],["4112",87900],["1113",74500],["1345",69588],["1112",37000],["3113",36500],["1122",26000],["2324",23500],["1386",22000],["2112",22000],["2111",13200],["4111",10669],["1334",10262],["1387",9800],["2131",9334],["2142",8950],["2132",6000],["2133",5600],["2119",2466],["1341",1325],["1381",200],["1361",100],["2141",50]],"economic_revenue_total_czk":3180569,"purpose_expenditure":[["6171",5534400],["3319",551476],["6112",389000],["3745",116000],["3722",112000],["3723",53000],["3631",50000],["2221",35000],["2212",15000],["3399",15000],["5512",15000],["6399",14000],["3314",11000],["6320",11000],["6114",10669],["2333",10000],["3421",10000],["3639",8024],["1032",5000],["3113",5000],["5213",5000],["2310",3000],["6310",2000]],"purpose_expenditure_total_czk":6980569},"actual":{"economic_expenditure":[["6121",2926201.72],["5169",520094.66],["5023",326458],["5021",205011],["5137",89436],["5138",80352],["5194",77478.98],["6122",70620],["5154",56847.69],["5032",29387],["5139",24459.7],["5365",21840],["5323",21219],["5321",15000],["5163",11865.82],["5175",7844],["5041",6579.38],["5362",3024],["5339",3000],["5493",2000],["5171",1573],["5161",1123],["5156",1030],["5038",400],["5173",360],["5151",289]],"economic_expenditure_total_czk":4503493.95,"economic_financing":[["8113",4000000],["8115",-2656452.87]],"economic_financing_total_czk":1343547.13,"economic_revenue":[["1211",1045516.8],["1121",559751.92],["1111",385179.29],["1511",279773.79],["4222",200000],["4116",130550],["2321",101000],["4112",87900],["1113",73989.03],["1345",69588],["1112",36486.54],["3113",35500],["2324",23426],["1122",21840],["2112",21750],["1386",20393.18],["4111",10669],["1334",10261.8],["2131",9334],["2142",8555],["1387",7992.81],["2132",6000],["2133",5600],["2111",5389],["2119",2000],["1341",1325],["1381",162.75],["2141",12.91]],"economic_revenue_total_czk":3159946.82,"purpose_expenditure":[["6171",3282683.36],["3319",471597.32],["6112",355845],["3722",106844.02],["3745",106448.01],["3723",46546.95],["3631",39832.45],["2221",21219],["5512",15000],["6114",10669],["6320",10475],["3314",10200],["2212",8713],["3399",8069],["3421",4937.02],["3639",3024],["6310",1390.82]],"purpose_expenditure_total_czk":4503493.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}