{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42660564","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42660564","name":"Obec Kojátky","short_name":"Kojátky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593150},"amounts":{"revenue_approved":9685000,"revenue_adjusted":10008900,"revenue_actual":10119345.98,"expense_approved":13685000,"expense_adjusted":14008900,"expense_actual":10694269.39,"tax_revenue":8361589.98,"nontax_revenue":1470456,"capital_revenue":27000,"transfer_revenue":260300,"current_expense":8170153.79,"capital_expense":2524115.6,"budget_balance":-574923.41,"cash_current":12160541.28,"cash_previous":13176688.92},"ratios":{"revenue_execution":1.01103478,"expense_execution":0.76339109,"balance_to_revenue":-0.05681429,"cash_to_expense":1.13710819,"cash_yoy":-0.07711707,"capital_expense_share":0.23602506,"transfer_revenue_share":0.02572301},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42660564/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42660564"},"seo":{"slug":"kojatky","path":"/cz/municipalities/kojatky/"},"population":{"value":362,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9685000,"expenditure_czk":13685000,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":10008900,"expenditure_czk":14008900,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":10119345.98,"expenditure_czk":10694269.39,"financing_czk":574923.41,"balance_czk":-574923.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3050000],["5171",3037800],["5011",1120800],["5169",1050400],["6122",925000],["5023",850000],["5909",454500],["5031",429000],["5154",361200],["5137",350000],["5139",269700],["5151",263800],["6322",220000],["5365",175000],["5032",159600],["5153",139300],["5141",90000],["5021",85000],["5194",76000],["5168",71500],["5492",55000],["5222",53000],["5167",43000],["5173",41800],["5156",40000],["5166",40000],["5323",37200],["5329",31300],["5175",27400],["5364",23900],["5321",21400],["5134",17000],["5163",15700],["5162",10600],["5179",9100],["5138",8000],["5038",5500],["5019",5000],["5903",5000],["5041",3700],["5132",3400],["5223",3000],["5131",1600],["5039",1500],["5133",1000],["5136",1000],["5161",1000],["5362",300]],"economic_expenditure_total_czk":13685000,"economic_financing":[["8117",2000000],["8127",2000000],["8115",500000],["8124",-500000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",3325000],["1121",1715000],["1111",1200000],["2111",1103400],["1511",985000],["1345",305000],["1113",215000],["2141",180000],["1122",175000],["1112",100000],["4112",88800],["2324",60000],["2131",53000],["1386",34000],["4111",31000],["2321",30000],["2132",28600],["1381",20000],["1387",15000],["1341",5200],["2310",5000],["1361",3000],["2112",3000],["2133",3000],["2119",2000]],"economic_revenue_total_czk":9685000,"purpose_expenditure":[["2219",3020000],["3745",1376200],["3399",1154700],["6112",1139800],["6171",1034500],["3392",1010000],["2329",839000],["3429",821000],["3722",819500],["2310",435000],["2339",400000],["3341",315000],["2223",215500],["2341",200000],["6399",175000],["2221",160000],["2212",120000],["3631",75000],["3639",72500],["3111",45000],["2292",37200],["5519",34000],["6114",31000],["6402",23900],["2321",20000],["4341",18600],["3314",11500],["3412",10000],["3612",10000],["3721",10000],["6320",8700],["3319",7500],["5213",7000],["3326",5000],["3723",5000],["6310",5000],["1014",4900],["4329",3000],["4359",3000],["3421",2000]],"purpose_expenditure_total_czk":13685000},"revised":{"economic_expenditure":[["5171",3291600],["6121",2849900],["5169",1385800],["5011",1120800],["6122",1037700],["5023",850000],["5139",472300],["5154",471000],["5031",429000],["5151",263800],["5365",194900],["5329",177900],["5153",159900],["5032",159600],["6422",152500],["5222",93000],["5021",92400],["5141",90000],["5194",76000],["5492",74100],["5137",61000],["5168",51500],["5167",43000],["5173",41800],["5172",40400],["5156",40000],["5166",40000],["5323",37200],["6322",32500],["5175",29400],["5364",23900],["5321",20000],["5138",18100],["5163",17700],["5134",17000],["5162",10600],["5179",9100],["5038",5500],["5903",5000],["5019",4000],["5041",3700],["5132",3400],["5223",3000],["5039",2000],["5164",2000],["5131",1600],["5133",1000],["5136",1000],["5161",1000],["5362",300]],"economic_expenditure_total_czk":14008900,"economic_financing":[["8117",2000000],["8127",2000000],["8115",500000],["8124",-500000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",3325000],["1121",1715000],["1111",1200000],["2111",1126100],["1511",985000],["1345",305000],["2141",266400],["1113",215000],["1122",194900],["4122",139000],["1112",100000],["4112",88800],["2324",62300],["2131",53300],["1386",50700],["4111",32500],["2321",30000],["2132",28600],["3113",27000],["1381",20000],["1387",20000],["2112",6100],["1341",5200],["2310",5000],["1361",3000],["2133",3000],["2119",2000]],"economic_revenue_total_czk":10008900,"purpose_expenditure":[["2219",2716200],["3399",1584100],["3745",1533500],["6112",1139800],["3392",1113000],["6171",1034500],["2329",950500],["3429",826000],["3722",700100],["2310",455000],["2339",400000],["3341",325000],["2341",200000],["6399",194900],["2221",160000],["2212",120000],["3631",75000],["3639",72500],["3111",59700],["2223",53600],["2292",37200],["5519",35500],["6114",32600],["6402",23900],["2321",20000],["4341",18600],["3744",18100],["3721",16600],["3314",11500],["3412",10000],["3612",10000],["6320",8700],["3326",8400],["3319",7500],["3421",7000],["3723",7000],["5213",7000],["6310",5000],["1014",4900],["4329",3000],["4359",3000]],"purpose_expenditure_total_czk":14008900},"actual":{"economic_expenditure":[["5171",1913910.62],["6121",1361054],["5169",1170678.91],["5011",1162093],["6122",998606.6],["5023",851012],["5031",469199],["5154",443876.33],["5139",354434.38],["5151",281124],["5365",194880],["5032",181174],["5329",177810.25],["5153",170404.78],["6422",152460],["5222",90000],["5141",86888.35],["5168",69614.72],["5492",68100],["5194",67193.8],["5021",61306],["5172",40366],["5156",39286.2],["5323",37200],["5137",36566],["5173",29242],["5175",24355.47],["5364",23769],["5166",22990],["5321",20000],["5163",15705.4],["5167",12740],["6130",11995],["5162",10516.44],["5134",10204],["5138",10103.5],["5179",9069.64],["5038",4773],["5041",3796],["5223",3000],["5131",1515],["5161",617],["5136",440],["5362",199]],"economic_expenditure_total_czk":10694269.39,"economic_financing":[["8127",2000000],["8115",-925084.59],["8124",-499992]],"economic_financing_total_czk":574923.41,"economic_revenue":[["1211",3338361.87],["1121",1786835.38],["1111",1213763.08],["1511",1073970.5],["2111",1032208],["1345",302000],["2141",264125],["1113",236227.78],["1122",194880],["4122",139000],["1112",116480.28],["4112",88800],["1386",65103.62],["2324",56882],["2131",53255],["4111",32500],["2321",29900],["2132",27076],["3113",27000],["1387",25515.14],["1341",4909],["2112",4110],["1361",3020],["2119",2000],["2310",750],["1381",522.69],["2133",150],["1382",0.64]],"economic_revenue_total_czk":10119345.98,"purpose_expenditure":[["3399",1547346.22],["3745",1490235.59],["6112",1128297.86],["2219",1124526.5],["3392",1102794],["6171",1032267.83],["2329",769229.23],["3722",699791.7],["2310",449777.35],["3341",324078.1],["3429",304248],["6399",194880],["2341",114950],["3639",67944],["3111",59700],["3631",45239],["2292",37200],["5519",27784],["6114",24480],["6402",23769],["4341",18600],["3744",18010],["3721",16586.02],["6320",8649],["3326",8359],["3314",8310],["3319",7500],["3412",6795],["3612",5960],["3723",4973.59],["1014",4840],["6310",4654.4],["3421",4598],["2339",3146],["4359",3000],["2223",1750]],"purpose_expenditure_total_czk":10694269.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}