{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634709","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634709","name":"Obec Zvolenovice","short_name":"Zvolenovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588261},"amounts":{"revenue_approved":2668000,"revenue_adjusted":3117389,"revenue_actual":3595260.6,"expense_approved":2668000,"expense_adjusted":3273889,"expense_actual":2593932.75,"tax_revenue":2233595.56,"nontax_revenue":861476.04,"capital_revenue":0,"transfer_revenue":500189,"current_expense":1894312.25,"capital_expense":699620.5,"budget_balance":1001327.85,"cash_current":14644019.67,"cash_previous":13642691.82},"ratios":{"revenue_execution":1.15329226,"expense_execution":0.79230931,"balance_to_revenue":0.27851329,"cash_to_expense":5.64548933,"cash_yoy":0.07339665,"capital_expense_share":0.2697142,"transfer_revenue_share":0.13912455},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634709/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634709"},"seo":{"slug":"zvolenovice","path":"/cz/municipalities/zvolenovice/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2668000,"expenditure_czk":2668000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3117389,"expenditure_czk":3273889,"financing_czk":156500,"balance_czk":-156500},{"stage":"actual","revenue_czk":3595260.6,"expenditure_czk":2593932.75,"financing_czk":-1001327.85,"balance_czk":1001327.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5139",525500],["5011",511600],["6121",315000],["5171",262000],["5023",240000],["5169",196000],["5031",130000],["5032",75000],["5154",73000],["5365",70000],["5137",62500],["5156",50500],["5168",40000],["5155",25000],["5339",20000],["5175",19300],["5021",13400],["5331",9000],["5167",8000],["5163",5000],["5362",5000],["5329",4200],["5038",3000],["5164",3000],["5194",1500],["5161",500]],"economic_expenditure_total_czk":2668000,"economic_revenue":[["1211",900000],["1121",420000],["1111",300010],["2149",300000],["1511",268000],["2132",98000],["4112",71800],["1113",67000],["1122",60000],["2141",50000],["1345",44500],["4111",30000],["1112",20000],["2111",20000],["1386",10000],["1387",5000],["1381",3000],["1341",690]],"economic_revenue_total_czk":2668000,"purpose_expenditure":[["3613",700000],["1032",665500],["6171",434300],["6112",330000],["3745",196000],["3722",100000],["3631",80000],["6399",75000],["6114",22000],["3319",20000],["2310",15000],["3612",10000],["3231",6000],["6310",5000],["6409",4200],["5512",3000],["3635",2000]],"purpose_expenditure_total_czk":2668000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",874200],["5011",608346.99],["5171",312000],["5169",286873.01],["5139",264608],["5023",240000],["5154",108800],["5031",100000],["5032",75000],["5365",70000],["5137",64500],["5156",51100],["5021",49889],["5168",40000],["5155",25000],["6119",23000],["5175",21372],["5339",20000],["5331",9000],["5167",8000],["5163",5000],["5362",5000],["5329",4200],["5038",3000],["5164",3000],["5194",1500],["5161",500]],"economic_expenditure_total_czk":3273889,"economic_financing":[["8115",156500]],"economic_financing_total_czk":156500,"economic_revenue":[["1211",900000],["1121",420000],["2149",344000],["1111",300010],["1511",268000],["4116",240889],["4222",155000],["2132",105000],["4112",71800],["1113",67000],["1122",60000],["2141",50000],["1345",44500],["4111",32500],["1112",20000],["2111",20000],["1386",10000],["1387",5000],["1381",3000],["1341",690]],"economic_revenue_total_czk":3117389,"purpose_expenditure":[["3613",1359200],["6171",434300],["1032",372246.99],["6112",330000],["3745",316889],["3722",140000],["3631",80000],["6399",75000],["3612",45800],["3319",40000],["6114",24253.01],["3635",23000],["2310",15000],["3231",6000],["6310",5000],["6409",4200],["5512",3000]],"purpose_expenditure_total_czk":3273889},"actual":{"economic_expenditure":[["6121",676630.5],["5011",462388],["5023",302237],["5171",234919.47],["5169",202121.9],["5139",117070.92],["5365",106890],["5031",92473],["5154",81105.76],["5032",63632],["5339",35000],["5168",32113.1],["5137",29000],["5155",24570],["5021",24330],["5156",23106.5],["6119",22990],["5175",19711],["5362",11614],["5329",6225],["5331",5700],["5163",5650.6],["5904",4600],["5164",3933],["5038",3197],["5167",1999],["5194",695],["5321",30]],"economic_expenditure_total_czk":2593932.75,"economic_financing":[["8117",23000000],["8115",-12201327.85],["8118",-11800000]],"economic_financing_total_czk":-1001327.85,"economic_revenue":[["1211",892652.86],["2149",666600],["1121",477945.52],["1111",326278.64],["1511",265996.34],["4116",240889],["4222",155000],["2132",115980],["1122",106890],["4112",71800],["1113",63172.73],["1345",44500],["2111",40273],["4111",32500],["1112",31153.52],["2329",23188],["1386",17412.59],["2141",15435.04],["1387",6824.63],["1341",630],["1381",138.73]],"economic_revenue_total_czk":3595260.6,"purpose_expenditure":[["3613",1013910.21],["6171",401692.28],["6112",329449],["3745",278220.04],["1032",164467.53],["3722",126910.79],["6399",118504],["3631",41705.29],["3612",30240],["3319",27261],["6114",24253.01],["3635",22990],["6409",6225],["3231",3000],["5512",2700],["6310",2404.6]],"purpose_expenditure_total_czk":2593932.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}