{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634687","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634687","name":"Obec Volevčice","short_name":"Volevčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588164},"amounts":{"revenue_approved":1803300,"revenue_adjusted":2122801,"revenue_actual":2074132.91,"expense_approved":1557225,"expense_adjusted":1706725,"expense_actual":1604772.34,"tax_revenue":1779878.91,"nontax_revenue":34954,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1587514.34,"capital_expense":17258,"budget_balance":469360.57,"cash_current":1870745.34,"cash_previous":1401384.77},"ratios":{"revenue_execution":0.97707364,"expense_execution":0.94026416,"balance_to_revenue":0.22629243,"cash_to_expense":1.16573877,"cash_yoy":0.33492627,"capital_expense_share":0.01075417,"transfer_revenue_share":0.1250161},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634687/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634687"},"seo":{"slug":"volevcice-42634687","path":"/cz/municipalities/volevcice-42634687/"},"population":{"value":70,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1803300,"expenditure_czk":1557225,"financing_czk":-246075,"balance_czk":246075},{"stage":"revised","revenue_czk":2122801,"expenditure_czk":1706725,"financing_czk":-416076,"balance_czk":416076},{"stage":"actual","revenue_czk":2074132.91,"expenditure_czk":1604772.34,"financing_czk":-469360.57,"balance_czk":469360.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",372000],["5169",250000],["5023",231000],["5011",223500],["5139",76000],["5031",55000],["5153",50000],["5032",46000],["5021",36500],["5154",35000],["5137",33000],["5168",30000],["5156",20000],["5365",18000],["5167",15000],["5221",13000],["5194",8000],["5362",8000],["5173",6500],["5163",5700],["5162",5000],["5175",5000],["5903",5000],["5132",3000],["5222",2000],["5329",1725],["5038",1000],["5164",1000],["5133",500],["5161",500],["5136",200],["5321",100]],"economic_expenditure_total_czk":1557225,"economic_financing":[["8115",-246075]],"economic_financing_total_czk":-246075,"economic_revenue":[["1211",700000],["1121",350000],["1511",230000],["1111",220000],["4112",71800],["1113",55000],["1345",45000],["4111",31500],["2111",26000],["2131",20000],["1122",18000],["1112",15000],["1386",7000],["1381",5000],["2132",4000],["1387",3000],["1334",1000],["1342",1000]],"economic_revenue_total_czk":1803300,"purpose_expenditure":[["6171",841025],["6112",256000],["2212",85000],["3722",80000],["3723",57000],["3639",36000],["3745",36000],["6114",31500],["3631",27000],["6399",21000],["3399",15500],["3721",15000],["4379",13000],["2321",12000],["5512",11000],["3421",6000],["2310",5000],["5213",5000],["6320",4200]],"purpose_expenditure_total_czk":1557225},"revised":{"economic_expenditure":[["5171",379000],["5169",280000],["5023",261000],["5011",223500],["5139",76000],["5137",56000],["5031",55000],["5021",50500],["5153",50000],["5032",46000],["5168",45000],["5154",35000],["6130",30000],["5156",20000],["5365",18000],["5167",15000],["5221",13000],["5194",8000],["5362",8000],["5173",6500],["5163",5700],["5162",5000],["5175",5000],["5903",5000],["5132",3000],["5222",2000],["5329",1725],["5038",1000],["5164",1000],["5133",500],["5155",500],["5161",500],["5136",200],["5321",100]],"economic_expenditure_total_czk":1706725,"economic_financing":[["8115",-416076]],"economic_financing_total_czk":-416076,"economic_revenue":[["1211",728000],["1121",390000],["1111",265000],["1511",242000],["4122",155000],["4112",71800],["1113",55000],["1345",47200],["4111",32500],["2111",30401],["1112",25400],["2131",20000],["1122",18000],["1386",16000],["1342",6500],["1387",6000],["1381",5000],["2132",4000],["2139",4000],["1334",1000]],"economic_revenue_total_czk":2122801,"purpose_expenditure":[["6171",879025],["6112",286000],["2212",112000],["3722",80000],["3723",67000],["3639",66000],["3745",50000],["6114",32000],["3631",27000],["6399",21000],["3399",15500],["3721",15000],["4379",13000],["2321",12000],["5512",11000],["3421",6000],["2310",5000],["5213",5000],["6320",4200]],"purpose_expenditure_total_czk":1706725},"actual":{"economic_expenditure":[["5171",315084.31],["5169",294947.02],["5023",261321],["5011",241464],["5031",59844],["5137",58426.87],["5139",48312.8],["5032",45317],["5168",43306],["5021",43010],["5153",41232.52],["5154",39104.42],["5167",14968],["5221",13000],["5156",11209],["6130",10930],["5175",8269],["5365",7350],["5172",7166],["6121",6328],["5194",6279],["5163",5358.4],["5362",4768],["5173",4708],["5132",3935],["5162",2400],["5222",2100],["5155",1800],["5329",1725],["5038",1004],["5161",85],["5321",20]],"economic_expenditure_total_czk":1604772.34,"economic_financing":[["8115",-469360.57]],"economic_financing_total_czk":-469360.57,"economic_revenue":[["1211",727108.98],["1121",389009.44],["1111",265037.32],["1511",241063.6],["4122",155000],["4112",71800],["1113",51443.68],["1345",47200],["4111",32500],["2111",30401],["1112",25361.78],["1386",14172.2],["1122",7350],["1342",6460],["1387",5555.08],["2139",4000],["2131",553],["1381",114.95],["1382",1.88]],"economic_revenue_total_czk":2074132.91,"purpose_expenditure":[["6171",875781.64],["6112",284921],["2212",104036.07],["3722",70048.34],["3723",62743.45],["3639",46193.1],["3745",41704],["6114",31948.72],["3399",14993],["3631",14232.55],["4379",13000],["6399",12118],["3721",11176.41],["2321",8558],["3421",5370.06],["6320",4048],["5512",3900]],"purpose_expenditure_total_czk":1604772.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
