{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634679","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634679","name":"Obec Dyjice","short_name":"Dyjice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587109},"amounts":{"revenue_approved":4235200,"revenue_adjusted":4557800,"revenue_actual":5016758.82,"expense_approved":4235200,"expense_adjusted":4845640,"expense_actual":3807933.91,"tax_revenue":4433946.22,"nontax_revenue":263352.6,"capital_revenue":15820,"transfer_revenue":303640,"current_expense":3435433.91,"capital_expense":372500,"budget_balance":1208824.91,"cash_current":12818585.31,"cash_previous":11609760.4},"ratios":{"revenue_execution":1.10069745,"expense_execution":0.78584746,"balance_to_revenue":0.24095735,"cash_to_expense":3.36628356,"cash_yoy":0.10412143,"capital_expense_share":0.09782208,"transfer_revenue_share":0.06052513},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634679/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634679"},"seo":{"slug":"dyjice","path":"/cz/municipalities/dyjice/"},"population":{"value":138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4235200,"expenditure_czk":4235200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4557800,"expenditure_czk":4845640,"financing_czk":287840,"balance_czk":-287840},{"stage":"actual","revenue_czk":5016758.82,"expenditure_czk":3807933.91,"financing_czk":-1208824.91,"balance_czk":1208824.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1581000],["5171",654000],["5023",450000],["5139",310459],["5021",278000],["5154",275000],["5137",242900],["6121",185000],["5222",60000],["5032",50000],["5173",29000],["5031",25000],["5162",20000],["5136",15600],["5151",15000],["5156",15000],["5167",10000],["5194",10000],["5329",3741],["5164",3000],["5161",1000],["5163",1000],["5038",500]],"economic_expenditure_total_czk":4235200,"economic_revenue":[["1211",1600000],["1121",900000],["1111",600000],["1511",400000],["2141",300000],["1113",130000],["4112",71800],["1112",50000],["2131",47100],["2111",32500],["1345",27000],["4111",25000],["1381",20000],["1386",20000],["1387",10000],["1341",1800]],"economic_revenue_total_czk":4235200,"purpose_expenditure":[["1031",700000],["3319",600000],["6171",600000],["6112",450000],["3419",350000],["3745",350000],["3399",300000],["2212",250000],["5512",206459],["3722",200000],["3631",120000],["2310",40000],["6114",25000],["2321",20000],["2341",10000],["3633",10000],["6409",3741]],"purpose_expenditure_total_czk":4235200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1731000],["5171",794000],["5023",505000],["6121",421180],["5139",310459],["5021",278000],["5154",275000],["5137",242900],["5222",85687],["5032",50000],["5173",29000],["5031",25000],["5162",20000],["5136",15600],["5151",15000],["5156",15000],["5167",10000],["5194",10000],["5329",3874],["5164",3000],["5363",3000],["5163",1440],["5161",1000],["5038",500]],"economic_expenditure_total_czk":4845640,"economic_financing":[["8115",287840]],"economic_financing_total_czk":287840,"economic_revenue":[["1211",1650000],["1121",950000],["1111",600000],["1511",400000],["2141",300000],["1113",130000],["4222",115500],["4112",71800],["1112",60000],["2131",47200],["4116",43680],["1386",40000],["2111",32500],["4111",32500],["1345",27000],["1381",20000],["1387",20000],["3111",15820],["1341",1800]],"economic_revenue_total_czk":4557800,"purpose_expenditure":[["1031",850000],["3319",680000],["6171",600000],["6112",505000],["3399",492500],["3419",435687],["3745",350000],["5512",250139],["2212",250000],["3722",200000],["3631",120000],["2310",40000],["6114",25000],["2321",20000],["2341",10000],["3633",10000],["6409",6874],["6310",440]],"purpose_expenditure_total_czk":4845640},"actual":{"economic_expenditure":[["5169",1190219.75],["5171",614842.96],["5023",502720],["6121",372500],["5021",307847],["5139",228561.56],["5154",182764],["5137",139256],["5362",-88535],["5222",88000],["5032",58334],["5151",42292],["5031",34795],["5136",26962],["5173",23746],["5365",19950],["5167",16886.9],["5162",15379.34],["5363",12000],["5194",5264],["5156",4767],["5329",3874],["5164",2628],["5163",1315.6],["5161",838.8],["5038",585],["5039",120],["5321",20]],"economic_expenditure_total_czk":3807933.91,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",-1208824.91]],"economic_financing_total_czk":-1208824.91,"economic_revenue":[["1211",1896595.83],["1121",1015921.22],["1111",686599.89],["1511",532768.19],["2141",213959.6],["1113",134241.4],["4222",115500],["4116",83840],["4112",71800],["1112",66212.11],["2131",47193],["1386",37009.79],["4111",32500],["1345",27800],["1122",19950],["3111",15820],["1387",14505.9],["2111",2200],["1341",2050],["1381",291.89]],"economic_revenue_total_czk":5016758.82,"purpose_expenditure":[["1031",814972],["6171",593574],["3319",508646.84],["6112",502720],["3419",389440],["3745",337925.76],["3399",237449.88],["3722",146288.03],["2212",114319.59],["5512",97339.21],["3631",84756],["6399",-67585],["6114",25000],["2310",12923],["6409",6874],["2341",1863],["2321",1302],["6310",125.6]],"purpose_expenditure_total_czk":3807933.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}