{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634644","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634644","name":"Obec Cerekvička-Rosice","short_name":"Cerekvička-Rosice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":586986},"amounts":{"revenue_approved":12410400,"revenue_adjusted":12572975,"revenue_actual":9274930.38,"expense_approved":5050400,"expense_adjusted":9707639,"expense_actual":8870461,"tax_revenue":5839572.76,"nontax_revenue":973499.38,"capital_revenue":660038.24,"transfer_revenue":1801820,"current_expense":5667978.5,"capital_expense":3202482.5,"budget_balance":404469.38,"cash_current":45520234.16,"cash_previous":45115764.78},"ratios":{"revenue_execution":0.73768781,"expense_execution":0.91376091,"balance_to_revenue":0.04360889,"cash_to_expense":5.13166499,"cash_yoy":0.00896515,"capital_expense_share":0.36102774,"transfer_revenue_share":0.19426777},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634644/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634644"},"seo":{"slug":"cerekvicka-rosice","path":"/cz/municipalities/cerekvicka-rosice/"},"population":{"value":239,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12410400,"expenditure_czk":5050400,"financing_czk":-7360000,"balance_czk":7360000},{"stage":"revised","revenue_czk":12572975,"expenditure_czk":9707639,"financing_czk":-2865336,"balance_czk":2865336},{"stage":"actual","revenue_czk":9274930.38,"expenditure_czk":8870461,"financing_czk":-404469.38,"balance_czk":404469.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1114500],["5011",1050000],["5023",700000],["5171",520000],["5139",507000],["5031",260000],["5154",165000],["5032",162000],["5021",134000],["5156",80000],["5365",68000],["6121",56300],["5903",50000],["5362",36000],["5162",32500],["5492",30000],["5137",25000],["5173",20000],["5175",10000],["5229",8000],["5163",7400],["5194",5000],["5363",5000],["5038",4200],["5161",500]],"economic_expenditure_total_czk":5050400,"economic_financing":[["8115",-7360000]],"economic_financing_total_czk":-7360000,"economic_revenue":[["4116",4304000],["1211",2241000],["2111",1412000],["1121",1125000],["1111",789000],["3111",665500],["1112",500000],["1511",440000],["1113",191000],["2131",180000],["4222",150000],["1345",84000],["4112",71800],["1122",68000],["2132",58000],["4111",58000],["1386",23000],["2329",17000],["1381",11000],["1387",11000],["1341",5100],["2324",3000],["2141",2200],["1361",800]],"economic_revenue_total_czk":12410400,"purpose_expenditure":[["1037",2500000],["6171",771000],["6112",757000],["2212",500000],["2310",200000],["3722",72000],["6399",68000],["3631",50000],["5213",50000],["3723",40000],["5512",15000],["3412",10000],["3724",10000],["6320",7400]],"purpose_expenditure_total_czk":5050400},"revised":{"economic_expenditure":[["6122",3000000],["5169",2383743],["5011",959576],["5171",798200],["5023",746000],["5139",491576],["6121",271700],["5031",223623],["5365",196350],["5154",172350],["5032",151072],["5021",98046],["5137",94500],["5362",-94172],["5156",62995],["5903",50000],["5162",43000],["5194",23536],["5175",14344],["5163",8200],["5229",5300],["5038",4200],["5191",2000],["5492",1000],["5161",500]],"economic_expenditure_total_czk":9707639,"economic_financing":[["8115",-2865336]],"economic_financing_total_czk":-2865336,"economic_revenue":[["4116",3973134],["1211",2465141],["2111",1417000],["1121",1322500],["1111",900173],["3111",665500],["1511",542419],["1122",196350],["2131",175000],["1113",174600],["2141",164775],["4222",150000],["1112",86158],["1345",84000],["4112",71800],["2132",58000],["1386",48700],["4111",32500],["1387",18881],["2329",17000],["1341",5100],["2324",3000],["1361",800],["1381",400],["1334",44]],"economic_revenue_total_czk":12572975,"purpose_expenditure":[["1037",6250000],["6171",1218000],["6112",813300],["2212",500000],["2310",351000],["6399",196350],["3723",90000],["3722",79000],["3631",75000],["5213",50000],["3412",29000],["6114",22789],["5512",15000],["3724",10000],["6320",8200]],"purpose_expenditure_total_czk":9707639},"actual":{"economic_expenditure":[["6122",2930801.5],["5169",2373721.48],["5011",956221],["5023",745907],["5139",470036.82],["5171",292932],["6121",271681],["5362",-249025],["5031",223623],["5365",196350],["5154",166257.44],["5032",150900],["5021",98046],["5137",78993.93],["5156",62994.4],["5162",42533.16],["5194",23536],["5175",14229],["5163",8160.8],["5229",5288.47],["5038",3854],["5191",2000],["5492",1000],["5161",419]],"economic_expenditure_total_czk":8870461,"economic_financing":[["8115",-404469.38]],"economic_financing_total_czk":-404469.38,"economic_revenue":[["1211",2465140.83],["4116",1697520],["1121",1322499.84],["1111",900172.88],["3111",660038.24],["2111",642591.28],["1511",542418.41],["1122",196350],["1113",174575.01],["2141",164774.1],["2131",126660],["1112",86157.3],["1345",79300],["4112",71800],["1386",48167.4],["4111",32500],["2132",22500],["1387",18880.93],["2329",16974],["1341",5100],["1361",400],["1381",366.16],["1334",44]],"economic_revenue_total_czk":9274930.38,"purpose_expenditure":[["1037",6156254.05],["6171",1059911.69],["6112",813035],["2310",346938.88],["6399",196350],["3723",86938.36],["3722",78961.94],["3631",72068.09],["3412",25458.04],["6114",22789],["6320",8160.8],["3724",3595.15]],"purpose_expenditure_total_czk":8870461}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}