{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634628","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634628","name":"Obec Jezdovice","short_name":"Jezdovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587273},"amounts":{"revenue_approved":5020000,"revenue_adjusted":7143973,"revenue_actual":6954670.34,"expense_approved":4239000,"expense_adjusted":6486945.8,"expense_actual":5148916.16,"tax_revenue":5563272.82,"nontax_revenue":580697.52,"capital_revenue":6400,"transfer_revenue":804300,"current_expense":3815972.36,"capital_expense":1332943.8,"budget_balance":1805754.18,"cash_current":53426.97,"cash_previous":1675108.67},"ratios":{"revenue_execution":0.97350177,"expense_execution":0.79373504,"balance_to_revenue":0.25964627,"cash_to_expense":0.01037635,"cash_yoy":-0.96810537,"capital_expense_share":0.25887852,"transfer_revenue_share":0.1156489},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634628/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634628"},"seo":{"slug":"jezdovice","path":"/cz/municipalities/jezdovice/"},"population":{"value":258,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5020000,"expenditure_czk":4239000,"financing_czk":-781000,"balance_czk":781000},{"stage":"revised","revenue_czk":7143973,"expenditure_czk":6486945.8,"financing_czk":-657027.2,"balance_czk":657027.2},{"stage":"actual","revenue_czk":6954670.34,"expenditure_czk":5148916.16,"financing_czk":-1805754.18,"balance_czk":1805754.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1061000],["5023",490000],["5139",430000],["5021",420000],["5141",350000],["5154",350000],["5171",290000],["6121",250000],["5137",150000],["5162",102000],["5032",58000],["5156",50000],["5175",50000],["5163",40000],["6130",40000],["5172",30000],["5194",30000],["5492",25000],["5173",10000],["5229",8000],["5166",3000],["5161",2000]],"economic_expenditure_total_czk":4239000,"economic_financing":[["8124",-981000],["8115",200000]],"economic_financing_total_czk":-781000,"economic_revenue":[["1211",1800000],["1121",1000000],["1111",800000],["2111",500000],["1511",210000],["1113",150000],["4222",150000],["1345",125000],["4112",71800],["2131",70000],["1112",50000],["1381",25000],["2132",20000],["1341",13000],["2141",12000],["1122",10000],["3111",10000],["1361",1200],["2310",1000],["2324",1000]],"economic_revenue_total_czk":5020000,"purpose_expenditure":[["6171",1806000],["2321",560000],["6112",548000],["3722",400000],["6310",350000],["2212",190000],["3631",130000],["2310",100000],["3326",100000],["5512",50000],["4319",5000]],"purpose_expenditure_total_czk":4239000},"revised":{"economic_expenditure":[["6121",1630300],["5169",1320600],["5021",549082],["5139",545700],["5023",500300],["5154",400000],["5141",350000],["5171",326100],["5137",220167.8],["5365",169260],["5162",102000],["5032",58000],["5175",51500],["5156",50000],["5163",40000],["6130",40000],["5172",30000],["5194",30000],["5492",25000],["5173",10000],["5031",9700],["5221",8096],["5229",8000],["5329",5140],["5166",3000],["5362",3000],["5161",2000]],"economic_expenditure_total_czk":6486945.8,"economic_financing":[["8124",-981000],["8115",323972.8]],"economic_financing_total_czk":-657027.2,"economic_revenue":[["1211",2423000],["1121",1299000],["1111",874300],["2111",576173],["4213",525000],["1511",394700],["1113",171600],["1122",170000],["4222",155000],["1345",125000],["1112",84700],["4112",71800],["2131",70000],["1386",47700],["4111",32500],["1381",25000],["2132",20000],["4122",20000],["1387",18600],["1341",13900],["2141",12000],["3111",10000],["1361",1200],["2310",1000],["2324",1000],["1334",800]],"economic_revenue_total_czk":7143973,"purpose_expenditure":[["6171",2470236],["3421",937700],["2321",588200],["3722",586900],["6112",568000],["6310",350000],["2212",230400],["3631",180000],["6399",169260],["2310",149400],["3326",100000],["5512",50000],["1039",48000],["6114",31749.8],["4319",20100],["3745",7000]],"purpose_expenditure_total_czk":6486945.8},"actual":{"economic_expenditure":[["6121",1332943.8],["5169",1146401.99],["5021",548986],["5023",500228],["5154",375477.22],["5139",360085.48],["5137",220020.85],["5171",178403.31],["5365",169260],["5141",67593.63],["5162",57241.2],["5032",51616],["5175",46578],["5492",24000],["5156",19254.9],["5194",15248],["5031",9638],["5221",7415.98],["5163",7205.8],["5329",5140],["5362",3000],["5173",2837],["5161",341]],"economic_expenditure_total_czk":5148916.16,"economic_financing":[["8124",-3427435.88],["8115",1621681.7]],"economic_financing_total_czk":-1805754.18,"economic_revenue":[["1211",2422722.4],["1121",1298717.56],["1111",874251.55],["4213",525000],["2111",514046.27],["1511",394619.15],["1113",171524.73],["1122",169260],["4222",155000],["1112",84626.02],["4112",71800],["1345",66375],["1386",47306.74],["2131",41898],["4111",32500],["4122",20000],["1387",18542.64],["2132",17880],["1341",13900],["2141",6873.25],["3111",6400],["1334",760.5],["1381",366.53],["1361",300]],"economic_revenue_total_czk":6954670.34,"purpose_expenditure":[["6171",2087043.91],["3421",887216.1],["3722",586186.55],["6112",561482],["2321",331822.44],["6399",169260],["2310",143512],["2212",119477.82],["3631",70266.79],["6310",67593.63],["1039",47695],["6114",30961.92],["5512",25915.49],["4319",13683.19],["3745",6799.32]],"purpose_expenditure_total_czk":5148916.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}