{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634610","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634610","name":"Obec Vysoké Studnice","short_name":"Vysoké Studnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588181},"amounts":{"revenue_approved":10068300,"revenue_adjusted":15078089,"revenue_actual":14933381.78,"expense_approved":10114400,"expense_adjusted":10557731,"expense_actual":8378054.15,"tax_revenue":9033292.21,"nontax_revenue":4694382.57,"capital_revenue":27000,"transfer_revenue":1178707,"current_expense":6978181.95,"capital_expense":1399872.2,"budget_balance":6555327.63,"cash_current":20906952.3,"cash_previous":14351624.67},"ratios":{"revenue_execution":0.99040281,"expense_execution":0.79354685,"balance_to_revenue":0.43897141,"cash_to_expense":2.49544249,"cash_yoy":0.45676554,"capital_expense_share":0.16708799,"transfer_revenue_share":0.07893102},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634610/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634610"},"seo":{"slug":"vysoke-studnice","path":"/cz/municipalities/vysoke-studnice/"},"population":{"value":424,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10068300,"expenditure_czk":10114400,"financing_czk":46100,"balance_czk":-46100},{"stage":"revised","revenue_czk":15078089,"expenditure_czk":10557731,"financing_czk":-4520358,"balance_czk":4520358},{"stage":"actual","revenue_czk":14933381.78,"expenditure_czk":8378054.15,"financing_czk":-6555327.63,"balance_czk":6555327.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3281000],["5169",2607200],["5171",765000],["5023",740000],["5139",535500],["6122",384900],["5154",248000],["5331",240000],["5011",226500],["5031",204500],["5153",149000],["5365",100000],["5903",100000],["5021",88100],["5137",86000],["5032",80000],["5223",75000],["5156",72000],["5151",58500],["5362",-50000],["5175",45400],["5492",15000],["5909",13500],["5162",13000],["5136",12000],["5179",11000],["5229",5800],["5163",2000],["5329",2000],["5038",1000],["5161",1000],["5194",1000],["5173",500]],"economic_expenditure_total_czk":10114400,"economic_financing":[["8115",46100]],"economic_financing_total_czk":46100,"economic_revenue":[["1211",4000000],["1121",2200000],["1111",1300000],["1511",420000],["2141",350000],["2111",319400],["1113",300000],["1345",240000],["2132",185200],["1122",180000],["2329",168000],["1112",105000],["4112",101800],["4111",40000],["2133",36400],["1386",34000],["1387",17000],["2324",16800],["1381",16000],["1343",14000],["1341",11000],["2131",8200],["1334",5000],["1361",500]],"economic_revenue_total_czk":10068300,"purpose_expenditure":[["6171",4148700],["1037",1750000],["2219",1100000],["6112",950000],["3633",350000],["3111",300000],["3722",212300],["3631",186000],["3412",150000],["3723",150000],["5213",100000],["6399",100000],["3399",89700],["3745",70000],["3900",70000],["5512",60000],["3612",59000],["4359",40000],["3319",30000],["3421",30000],["3724",30000],["3349",28000],["3314",27000],["3429",25000],["6114",19000],["3341",13500],["2212",10000],["3632",10000],["2321",6200]],"purpose_expenditure_total_czk":10114400},"revised":{"economic_expenditure":[["5169",3075314],["6121",2454996],["5171",958900],["5023",795900],["5362",356000],["5139",325588],["5011",278363],["6122",277900],["5154",274217],["5031",249110],["5331",240000],["5137",199442],["5153",161648],["5021",115025],["5365",113400],["5903",100000],["5032",95868],["5219",86000],["5156",69918],["5151",69626],["5175",53510],["5223",50000],["5194",27000],["5222",25000],["5492",24210],["5321",15500],["5909",13500],["5162",13000],["5136",12000],["5179",11000],["5229",8800],["5163",2000],["5329",2000],["5161",1420],["5038",1076],["5173",500]],"economic_expenditure_total_czk":10557731,"economic_financing":[["8115",-4520358]],"economic_financing_total_czk":-4520358,"economic_revenue":[["1211",4002528],["2139",3442541],["1121",2140300],["1111",1458481],["4116",619910],["1511",530102],["2329",394653],["2141",350000],["2111",325400],["1113",283132],["4213",269497],["1345",229800],["2132",195560],["4122",155000],["1112",139556],["1122",113400],["4112",101800],["1386",77963],["2131",40070],["2133",36400],["4111",32500],["1387",30565],["3111",27000],["2321",20000],["2324",16800],["2322",16303],["1343",16000],["1341",10970],["1334",687],["1381",641],["1361",500],["1382",30]],"economic_revenue_total_czk":15078089,"purpose_expenditure":[["6171",4148700],["1037",1782000],["2219",1100000],["6112",1049600],["3633",350000],["3111",300000],["3722",212300],["3631",186000],["2212",151250],["3412",150000],["3723",150000],["3399",137370],["6399",113400],["5213",100000],["5512",84048],["3612",79771],["3745",70000],["3900",70000],["3319",58392],["3632",46200],["4359",40000],["3421",30000],["3724",30000],["3349",28000],["3314",27000],["3429",25000],["6114",19000],["3341",13500],["2321",6200]],"purpose_expenditure_total_czk":10557731},"actual":{"economic_expenditure":[["5169",2881947.86],["6121",1121986.2],["5023",795846],["5171",771485.2],["5362",355514],["6122",277886],["5011",263233],["5031",245112],["5331",240000],["5154",232185.18],["5139",183834.24],["5137",157591.96],["5153",137840.47],["5365",113400],["5021",108408],["5032",94098],["5219",86000],["5156",57934.35],["5151",43871],["5223",40000],["5175",30148.99],["5194",26150],["5222",25000],["5492",19206.2],["5321",15500],["5909",13500],["5136",10761],["5162",9193.5],["5229",8781],["5179",6405],["5163",1309],["5329",1272],["5161",1158],["5038",1076],["5173",420]],"economic_expenditure_total_czk":8378054.15,"economic_financing":[["8115",-6555327.63]],"economic_financing_total_czk":-6555327.63,"economic_revenue":[["1211",4002527.2],["2139",3442483.8],["1121",2140246.32],["1111",1458480.97],["4116",619910],["1511",530101.73],["2329",353162.1],["2141",325556.28],["2111",299711.06],["1113",283131.28],["4213",269497],["1345",229600],["2132",167941],["4122",155000],["1112",139555.16],["1122",113400],["4112",101800],["1386",77962.88],["2131",40070],["4111",32500],["1387",30564.21],["3111",27000],["2324",16800],["2133",16355.33],["2322",16303],["1343",16000],["2321",16000],["1341",10480],["1381",640.2],["1361",350],["1334",222.9],["1382",29.36]],"economic_revenue_total_czk":14933381.78,"purpose_expenditure":[["6171",3945652.13],["1037",1661281.27],["6112",1048470],["3111",289385],["3722",158440.75],["2212",151250],["3723",141312.57],["3399",124943.35],["6399",113400],["3412",87387.29],["5512",81920.1],["3631",79844.16],["3612",79171.86],["3633",78650],["3319",57424.91],["3745",44818.09],["3632",43435.27],["3900",41127],["4359",40000],["3349",27230],["3314",24024],["3429",20315.73],["6114",18395],["3724",11837.67],["2321",6160],["3421",2178]],"purpose_expenditure_total_czk":8378054.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}