{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634598","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634598","name":"Obec Mysletice","short_name":"Mysletice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587559},"amounts":{"revenue_approved":3490800,"revenue_adjusted":3835450,"revenue_actual":3596448.55,"expense_approved":3838350,"expense_adjusted":4817108,"expense_actual":3573473,"tax_revenue":2837119.54,"nontax_revenue":370029.01,"capital_revenue":0,"transfer_revenue":389300,"current_expense":3421396.9,"capital_expense":152076.1,"budget_balance":22975.55,"cash_current":1035934.13,"cash_previous":1012958.58},"ratios":{"revenue_execution":0.9376862,"expense_execution":0.74182954,"balance_to_revenue":0.0063884,"cash_to_expense":0.28989561,"cash_yoy":0.02268163,"capital_expense_share":0.04255695,"transfer_revenue_share":0.10824567},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634598/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634598"},"seo":{"slug":"mysletice","path":"/cz/municipalities/mysletice/"},"population":{"value":129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3490800,"expenditure_czk":3838350,"financing_czk":347550,"balance_czk":-347550},{"stage":"revised","revenue_czk":3835450,"expenditure_czk":4817108,"financing_czk":981658,"balance_czk":-981658},{"stage":"actual","revenue_czk":3596448.55,"expenditure_czk":3573473,"financing_czk":-22975.55,"balance_czk":22975.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",821800],["5171",767000],["6121",715000],["5023",370000],["5137",245000],["5139",235500],["5154",139000],["5365",107500],["5212",90000],["5156",75000],["5021",41800],["5032",40000],["5163",35500],["5168",35500],["5221",30000],["5903",20000],["5175",16800],["5194",15000],["5162",12000],["5019",5000],["5179",4500],["5029",4050],["5362",4000],["5329",3500],["5166",2000],["5039",1000],["5155",900],["5161",500],["5038",400],["5321",100]],"economic_expenditure_total_czk":3838350,"economic_financing":[["8115",347550]],"economic_financing_total_czk":347550,"economic_revenue":[["1211",1200000],["1121",600000],["1111",450000],["2111",230000],["1511",150000],["4222",150000],["1113",140000],["1122",100000],["2324",100000],["4112",71800],["4122",60000],["2131",55000],["1345",54000],["1112",35000],["4111",32000],["1386",30000],["1387",15000],["1342",12000],["1356",2000],["2132",2000],["1334",1000],["1381",1000]],"economic_revenue_total_czk":3490800,"purpose_expenditure":[["2212",530000],["3412",500000],["3745",470000],["6112",410000],["5512",382050],["2141",370000],["6171",308100],["3392",147500],["3399",112000],["6399",100000],["2321",96000],["2310",95800],["3722",95000],["3723",63000],["3631",46000],["6409",33500],["5213",21000],["6114",18200],["6320",12400],["3721",10000],["3739",7000],["3639",4500],["6310",3500],["1032",2000],["2115",800]],"purpose_expenditure_total_czk":3838350},"revised":{"economic_expenditure":[["5169",982700],["5171",923000],["6121",817000],["5137",455000],["5023",391700],["5139",316000],["5154",175000],["5365",107500],["5156",97000],["5212",90000],["5163",66750],["5168",50400],["6122",47000],["5021",42800],["5172",40000],["5194",37000],["5032",35208],["5155",32100],["5221",30000],["5903",20000],["5175",16900],["5162",12000],["5179",11500],["5019",5000],["5029",4050],["5362",4000],["5329",3500],["5166",2000],["5039",1000],["5161",500],["5038",400],["5321",100]],"economic_expenditure_total_czk":4817108,"economic_financing":[["8115",981658]],"economic_financing_total_czk":981658,"economic_revenue":[["1211",1234000],["1121",661000],["1111",455200],["4122",285000],["2111",267000],["1511",205000],["2324",164000],["1113",140000],["1122",100000],["4112",71800],["1345",57150],["2131",55000],["1112",43100],["4111",32500],["1386",30000],["1387",15000],["1342",12000],["1356",2000],["2132",2000],["2310",1500],["1334",1200],["1381",1000]],"economic_revenue_total_czk":3835450,"purpose_expenditure":[["2212",634800],["3745",510200],["3412",500000],["6171",462100],["3392",455500],["5512",447050],["6112",426908],["2141",376500],["3399",219000],["2310",145800],["6399",100000],["2321",98000],["3722",95000],["3723",63000],["3631",56000],["6320",42400],["1032",42000],["3421",34500],["6409",33500],["5213",21000],["6114",19900],["3639",11500],["3721",10000],["3739",7000],["6310",4550],["2115",900]],"purpose_expenditure_total_czk":4817108},"actual":{"economic_expenditure":[["5169",846876.39],["5171",817888.07],["5023",391200],["5137",387923.52],["5139",273801.28],["5154",139241.17],["6121",105643.56],["5212",90000],["5156",75290.5],["5365",65300],["5163",63698.2],["5168",46819.11],["6122",46432.54],["5021",42778],["5172",38758.72],["5194",35870],["5032",35208],["5155",31960],["5175",15244.81],["5179",6600],["5162",4141.13],["5362",3573],["5329",3300],["5019",3095],["5166",2000],["5038",400],["5161",340],["5321",90]],"economic_expenditure_total_czk":3573473,"economic_financing":[["8115",-22975.55]],"economic_financing_total_czk":-22975.55,"economic_revenue":[["1211",1233523.88],["1121",660716.53],["1111",455131.75],["4122",285000],["2111",265434.84],["1511",201845.04],["2324",103748.17],["1113",87307.84],["4112",71800],["1122",62160],["1345",57150],["1112",43062.32],["4111",32500],["1386",24069.91],["1387",9434.11],["1356",1409.75],["1334",1118.4],["2310",846],["1381",190.01]],"economic_revenue_total_czk":3596448.55,"purpose_expenditure":[["2212",615788.59],["3392",450496.88],["3745",441607.84],["6112",426408],["6171",406960.07],["5512",385672.98],["3399",172215.18],["2141",155775.61],["2310",90171.51],["3722",88208.41],["6399",62160],["3723",61021.51],["1032",41511],["6320",39441],["3631",34809.52],["3421",32609],["2321",23276.37],["6114",17311.4],["3721",9598.93],["3639",6600],["6310",4526.2],["6409",3300],["3739",3140],["2115",863]],"purpose_expenditure_total_czk":3573473}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}