{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634580","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634580","name":"Obec Horní Myslová","short_name":"Horní Myslová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587206},"amounts":{"revenue_approved":2792700,"revenue_adjusted":3084656,"revenue_actual":2641068.42,"expense_approved":1957875,"expense_adjusted":2461315,"expense_actual":1550480.48,"tax_revenue":2332535.92,"nontax_revenue":49232.5,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1550480.48,"capital_expense":0,"budget_balance":1090587.94,"cash_current":8391804.33,"cash_previous":7301216.39},"ratios":{"revenue_execution":0.85619545,"expense_execution":0.62993988,"balance_to_revenue":0.41293438,"cash_to_expense":5.41238954,"cash_yoy":0.14937072,"capital_expense_share":0,"transfer_revenue_share":0.09817996},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634580/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634580"},"seo":{"slug":"horni-myslova","path":"/cz/municipalities/horni-myslova/"},"population":{"value":91,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2792700,"expenditure_czk":1957875,"financing_czk":-834825,"balance_czk":834825},{"stage":"revised","revenue_czk":3084656,"expenditure_czk":2461315,"financing_czk":-623341,"balance_czk":623341},{"stage":"actual","revenue_czk":2641068.42,"expenditure_czk":1550480.48,"financing_czk":-1090587.94,"balance_czk":1090587.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",530000],["5023",385000],["5169",237350],["6121",210000],["6130",120000],["5154",107000],["5365",51000],["5166",50000],["5032",45000],["5139",33300],["5155",30000],["5137",26600],["5909",17000],["5021",15000],["5162",15000],["5168",14000],["5163",12300],["5156",11000],["5339",10000],["5175",8000],["5492",8000],["5329",7225],["5903",5000],["5362",3700],["5194",3000],["5164",2000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":1957875,"economic_financing":[["8115",-834825]],"economic_financing_total_czk":-834825,"economic_revenue":[["1211",1110000],["1121",570000],["1111",400000],["1511",290000],["2131",85000],["1113",84200],["4112",71800],["1122",50000],["1345",36000],["1112",35000],["4111",17000],["1386",15000],["2111",15000],["1387",8000],["2132",4000],["1341",1600],["1361",100]],"economic_revenue_total_czk":2792700,"purpose_expenditure":[["2321",506000],["6112",430000],["2219",260000],["6171",206000],["3721",70000],["3631",60000],["3639",60000],["3745",60000],["3722",55000],["6399",50000],["3319",45000],["3723",45000],["3399",30000],["1032",23000],["6114",17000],["2212",10000],["3233",10000],["6320",8000],["5213",5000],["3421",3000],["6409",2575],["6310",1300],["5512",1000]],"purpose_expenditure_total_czk":1957875},"revised":{"economic_expenditure":[["5171",790000],["5023",386000],["5169",383750],["6121",210000],["6130",120000],["5154",107000],["5179",60000],["5365",51000],["5166",50000],["5032",45000],["5021",35000],["5139",33300],["5155",30000],["5137",26600],["5163",18340],["5175",18000],["5909",17000],["5162",15000],["5168",14000],["5156",11000],["5339",10000],["5492",8000],["5329",7225],["5903",5000],["5362",3700],["5194",3000],["5164",2000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":2461315,"economic_financing":[["8115",-623341]],"economic_financing_total_czk":-623341,"economic_revenue":[["1211",1110000],["1121",570000],["1111",400000],["1511",375000],["4122",155000],["2131",85000],["1113",84200],["4112",71800],["1122",50000],["1345",36000],["1112",35000],["2111",35000],["4111",32500],["1386",20000],["2119",11300],["1387",8000],["2132",4000],["1341",1600],["1381",150],["1361",100],["1382",6]],"economic_revenue_total_czk":3084656,"purpose_expenditure":[["2321",506000],["6112",431000],["3319",305000],["2219",260000],["6171",206000],["3745",200000],["3639",120000],["3721",70000],["3631",60000],["3722",55000],["6399",50000],["3723",49000],["3399",47400],["2212",25000],["1032",23000],["6114",17000],["6320",14000],["3233",10000],["5213",5000],["3421",3000],["6409",2575],["6310",1340],["5512",1000]],"purpose_expenditure_total_czk":2461315},"actual":{"economic_expenditure":[["5023",394998],["5169",360953.24],["5171",288082.84],["5154",118686.83],["5179",104500],["5032",35552],["5166",35500],["5365",34230],["5021",28526],["5175",28516],["5137",26747.49],["5139",23568.09],["5163",14380.4],["5162",14115.79],["5339",10000],["5168",9534.8],["5329",6975],["5492",6000],["5362",4768],["5156",1420],["5164",1215],["5194",939],["5161",622],["5038",400],["5222",250]],"economic_expenditure_total_czk":1550480.48,"economic_financing":[["8115",-1090587.94]],"economic_financing_total_czk":-1090587.94,"economic_revenue":[["1211",934454.66],["1121",499746.72],["1511",374128.25],["1111",336811.04],["4122",155000],["4112",71800],["1113",66104.81],["1122",34230],["1112",32584.81],["4111",32500],["1345",28980],["2131",22209],["1386",18204.91],["2111",12273.5],["2119",11300],["1387",7136.65],["2132",3450],["1381",149],["1382",5.07]],"economic_revenue_total_czk":2641068.42,"purpose_expenditure":[["6112",430550],["3319",303294.64],["6171",205976.53],["3745",196630.8],["3639",108500],["3723",48384.76],["3631",47850.05],["3399",47330.42],["3722",37823.61],["6399",34230],["2212",24630.76],["6320",13046],["1032",11830.77],["6114",10828],["3233",10000],["3721",9672.74],["2321",5992],["6409",2575],["6310",1334.4]],"purpose_expenditure_total_czk":1550480.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}