{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634547","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634547","name":"Obec Třeštice","short_name":"Třeštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588041},"amounts":{"revenue_approved":10854241,"revenue_adjusted":11341651.01,"revenue_actual":6138194.57,"expense_approved":5471288,"expense_adjusted":7790373,"expense_actual":6072624.63,"tax_revenue":4104523.87,"nontax_revenue":779502.7,"capital_revenue":170000,"transfer_revenue":1084168,"current_expense":3694053.87,"capital_expense":2378570.76,"budget_balance":65569.94,"cash_current":1183893.27,"cash_previous":5718323.33},"ratios":{"revenue_execution":0.5412082,"expense_execution":0.77950371,"balance_to_revenue":0.01068228,"cash_to_expense":0.19495578,"cash_yoy":-0.79296497,"capital_expense_share":0.39168743,"transfer_revenue_share":0.17662653},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634547/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634547"},"seo":{"slug":"trestice","path":"/cz/municipalities/trestice/"},"population":{"value":158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10854241,"expenditure_czk":5471288,"financing_czk":-5382953,"balance_czk":5382953},{"stage":"revised","revenue_czk":11341651.01,"expenditure_czk":7790373,"financing_czk":-3551278.01,"balance_czk":3551278.01},{"stage":"actual","revenue_czk":6138194.57,"expenditure_czk":6072624.63,"financing_czk":-65569.94,"balance_czk":65569.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1110000],["6123",922867],["5169",644220],["5011",607000],["5023",390000],["6122",262032],["5141",262027],["5154",256400],["5031",226500],["5365",164000],["5139",139500],["5021",97000],["5032",93600],["5156",65000],["5171",50000],["5362",-50000],["5153",43200],["5163",37700],["5137",36000],["5168",26500],["5903",20000],["5175",11500],["5173",10500],["5162",8500],["5329",8000],["5222",5500],["5132",4500],["5167",4500],["5179",4000],["5038",3000],["5166",2000],["5019",1500],["6909",1492],["5221",1000],["5136",650],["5161",600],["5039",500]],"economic_expenditure_total_czk":5471288,"economic_financing":[["8114",-4000000],["8115",-782953],["8124",-600000]],"economic_financing_total_czk":-5382953,"economic_revenue":[["4213",4618464],["1211",1850000],["1121",1000000],["1111",600000],["4216",450000],["4222",450000],["2111",381500],["1511",330000],["1122",150000],["1113",145000],["2324",140000],["2132",129500],["2321",100000],["1342",75000],["4112",71800],["2131",70000],["2449",69877],["1112",50000],["1345",50000],["4111",31000],["1386",25000],["4122",20000],["1387",15000],["2310",15000],["2141",10000],["1341",3100],["2133",2500],["1381",1000],["1361",500]],"economic_revenue_total_czk":10854241,"purpose_expenditure":[["5512",1231399],["2219",1000000],["6171",813942],["3745",525500],["6112",500000],["2321",338500],["6310",267027],["2310",209000],["6399",100000],["1032",91500],["3723",70000],["3399",46400],["3631",41000],["3722",40700],["2212",40000],["6320",35000],["3319",25000],["5213",22000],["6409",18500],["6114",17100],["3739",14000],["3341",10720],["3721",10000],["1031",2000],["3612",2000]],"purpose_expenditure_total_czk":5471288},"revised":{"economic_expenditure":[["6121",1695182],["6123",1185867],["5169",1018230],["5011",625425.16],["5154",573406.07],["5023",525070],["6122",269543.13],["5021",268000],["5141",261759.2],["5139",196999.84],["5031",174770],["5365",171000],["5137",139997.8],["5032",119459],["5171",118940],["5156",65000],["5194",62280],["5175",61800],["5362",-57000],["5172",48000],["5168",40000],["5163",37967.8],["5153",30920],["6349",28072],["5903",20000],["6130",20000],["5173",19990],["5162",13500],["5329",13029],["5132",9961],["5221",7500],["5179",4992],["5167",4800],["5038",3000],["5222",3000],["5166",2000],["5164",1900],["5019",1500],["6909",1492],["5136",1320],["5161",1200],["5039",500]],"economic_expenditure_total_czk":7790373,"economic_financing":[["8114",-4000000],["8115",1048721.99],["8124",-600000]],"economic_financing_total_czk":-3551278.01,"economic_revenue":[["4213",4613464],["1211",1850000],["1121",1000000],["1111",628384.94],["4222",455000],["4216",450000],["2111",433623.75],["1511",382009.2],["3113",170000],["2132",160500],["2324",158000],["1122",150000],["1113",145000],["2321",100000],["1342",75000],["4112",71800],["2131",70000],["2449",69877],["4111",63500],["1345",60120],["1112",59712.01],["4116",54868],["1386",40000],["4122",20000],["1387",15000],["2310",15000],["2141",10000],["2322",8190],["2119",5000],["1341",3100],["2133",2500],["1361",1000],["1381",1000],["1382",2.11]],"economic_revenue_total_czk":11341651.01,"purpose_expenditure":[["5512",1494399],["2321",1400982],["2219",1000000],["6171",994612],["3745",654200],["6112",610000],["2310",359000],["6310",267027],["1032",161500],["3399",131400],["3900",106200],["6399",100000],["3723",90000],["3722",55700],["2212",55000],["3319",49000],["3631",41000],["6320",35000],["3725",33101],["6114",32100],["6409",23492],["5213",22000],["3721",21000],["3639",20500],["3739",14000],["3341",10720],["3421",3940],["3612",2500],["1031",2000]],"purpose_expenditure_total_czk":7790373},"actual":{"economic_expenditure":[["6123",1185599.76],["6121",1156582],["5169",834522.09],["5023",525070],["5011",494015],["5154",362689.57],["5141",216095.19],["5021",210163],["5139",168849.99],["5031",135524],["5365",133868],["5137",132444.64],["5032",90550],["5171",74110.82],["5194",61585.22],["5362",-56428],["5156",55383.59],["5172",42938.34],["5168",37748.63],["5163",36800.8],["5175",34190.35],["6349",28072],["5153",28000],["5173",15706],["5162",12586.64],["5329",12409],["5132",9961],["5221",7500],["6130",6825],["5179",4992],["5167",3300],["5222",2500],["5166",2000],["5038",1984],["5164",1745],["6909",1492],["5136",670],["5161",579]],"economic_expenditure_total_czk":6072624.63,"economic_financing":[["8115",5534430.06],["8114",-4000000],["8118",-1000000],["8124",-600000]],"economic_financing_total_czk":-65569.94,"economic_revenue":[["1211",1711682.29],["1121",915933.37],["1111",628384.94],["4222",455000],["4216",450000],["1511",382009.2],["2111",370319.58],["3113",170000],["2132",153550],["1113",121110.84],["1122",120750],["2324",105677.12],["4112",71800],["2449",69877],["2131",63160],["1345",60020],["1112",59712.01],["4116",54868],["1342",54350],["1386",33370.23],["4111",32500],["4122",20000],["1387",13079.36],["2322",8190],["2310",3960],["2119",3630],["1341",3100],["2141",1139],["1361",750],["1381",269.52],["1382",2.11]],"economic_revenue_total_czk":6138194.57,"purpose_expenditure":[["2321",1224638.67],["5512",1215235.99],["6171",961466.23],["6112",597090],["3745",505407.72],["2219",461400],["6310",221362.99],["3399",123018.49],["1032",121705],["2310",114434.16],["3900",98346.7],["3723",83201.62],["6399",64322],["3722",55310.73],["3725",33101],["6320",33086],["6114",27715.62],["3319",25102],["6409",22372],["3721",20797],["3631",20301.11],["2212",18585.6],["3739",13118],["3639",6962],["3421",3940],["3341",405],["3612",199]],"purpose_expenditure_total_czk":6072624.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
