{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634539","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634539","name":"Obec Vanov","short_name":"Vanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":588083},"amounts":{"revenue_approved":2140800,"revenue_adjusted":2617632.83,"revenue_actual":2617632.83,"expense_approved":2140800,"expense_adjusted":1192891.29,"expense_actual":1192891.29,"tax_revenue":2287660.02,"nontax_revenue":225672.81,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1181149.29,"capital_expense":11742,"budget_balance":1424741.54,"cash_current":8668479.1,"cash_previous":7243737.56},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.54428624,"cash_to_expense":7.26678045,"cash_yoy":0.19668597,"capital_expense_share":0.00984331,"transfer_revenue_share":0.03984516},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634539/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634539"},"seo":{"slug":"vanov","path":"/cz/municipalities/vanov/"},"population":{"value":84,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2140800,"expenditure_czk":2140800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2617632.83,"expenditure_czk":1192891.29,"financing_czk":-1424741.54,"balance_czk":1424741.54},{"stage":"actual","revenue_czk":2617632.83,"expenditure_czk":1192891.29,"financing_czk":-1424741.54,"balance_czk":1424741.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",400800],["5171",330000],["5023",300000],["5169",260000],["5021",205000],["5194",110000],["5175",100000],["5153",90000],["5154",80000],["5139",60000],["5137",50000],["5156",40000],["5032",30000],["5365",30000],["5163",20000],["5182",20000],["5136",10000],["5019",5000]],"economic_expenditure_total_czk":2140800,"economic_revenue":[["1211",910000],["1121",468000],["1111",342000],["1511",160000],["4112",71800],["1113",60000],["2343",55000],["1345",40000],["1112",22000],["1381",10000],["1341",2000]],"economic_revenue_total_czk":2140800,"purpose_expenditure":[["6171",450000],["6409",400800],["6112",330000],["3613",250000],["3319",170000],["3399",150000],["3722",90000],["3723",90000],["3631",80000],["3745",50000],["5512",50000],["6399",30000]],"purpose_expenditure_total_czk":2140800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",302510],["5169",237698.82],["5021",231890],["5194",82053],["5153",61902.76],["5154",50631.24],["5136",40447.44],["5175",35895],["5032",26568],["5137",23224],["5173",20278],["5163",16660.4],["5365",16171],["5156",13370.59],["6349",11742],["5329",7473],["5139",6733],["5155",6000],["5019",1613.04],["5321",30]],"economic_expenditure_total_czk":1192891.29,"economic_financing":[["8115",-1424741.54]],"economic_financing_total_czk":-1424741.54,"economic_revenue":[["1211",913618.53],["1121",489172.14],["1511",359121.6],["1111",342112.07],["2343",135339.52],["4112",71800],["1113",64656.51],["2449",64572],["1345",40000],["4111",32500],["1112",31885.27],["2329",19104],["1386",17821.58],["1122",16171],["1387",6984.94],["2139",6100],["1335",3623.1],["1341",1760],["1361",591.3],["2141",557.29],["1381",141.98]],"economic_revenue_total_czk":2617632.83,"purpose_expenditure":[["6171",390053.75],["6112",329078],["3399",133735.76],["3319",106280],["3723",88427.27],["3722",59405.11],["6114",32500],["3725",17115],["6399",16171],["3745",11650],["5512",6253],["6409",2100],["6310",122.4]],"purpose_expenditure_total_czk":1192891.29},"actual":{"economic_expenditure":[["5023",302510],["5169",237698.82],["5021",231890],["5194",82053],["5153",61902.76],["5154",50631.24],["5136",40447.44],["5175",35895],["5032",26568],["5137",23224],["5173",20278],["5163",16660.4],["5365",16171],["5156",13370.59],["6349",11742],["5329",7473],["5139",6733],["5155",6000],["5019",1613.04],["5321",30]],"economic_expenditure_total_czk":1192891.29,"economic_financing":[["8115",-1424741.54]],"economic_financing_total_czk":-1424741.54,"economic_revenue":[["1211",913618.53],["1121",489172.14],["1511",359121.6],["1111",342112.07],["2343",135339.52],["4112",71800],["1113",64656.51],["2449",64572],["1345",40000],["4111",32500],["1112",31885.27],["2329",19104],["1386",17821.58],["1122",16171],["1387",6984.94],["2139",6100],["1335",3623.1],["1341",1760],["1361",591.3],["2141",557.29],["1381",141.98]],"economic_revenue_total_czk":2617632.83,"purpose_expenditure":[["6171",390053.75],["6112",329078],["3399",133735.76],["3319",106280],["3723",88427.27],["3722",59405.11],["6114",32500],["3725",17115],["6399",16171],["3745",11650],["5512",6253],["6409",2100],["6310",122.4]],"purpose_expenditure_total_czk":1192891.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}