{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:42634491","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"42634491","name":"Obec Čížov","short_name":"Čížov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587117},"amounts":{"revenue_approved":10066500,"revenue_adjusted":14487057,"revenue_actual":14230163.93,"expense_approved":42914800,"expense_adjusted":60951021,"expense_actual":57452231,"tax_revenue":8841766.04,"nontax_revenue":3499217.89,"capital_revenue":0,"transfer_revenue":1889180,"current_expense":10708345.28,"capital_expense":46743885.72,"budget_balance":-43222067.07,"cash_current":58322880.91,"cash_previous":101503869.88},"ratios":{"revenue_execution":0.98226741,"expense_execution":0.9425967,"balance_to_revenue":-3.03735553,"cash_to_expense":1.01515433,"cash_yoy":-0.42541224,"capital_expense_share":0.81361306,"transfer_revenue_share":0.13275884},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/42634491/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/42634491"},"seo":{"slug":"cizov","path":"/cz/municipalities/cizov/"},"population":{"value":294,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10066500,"expenditure_czk":42914800,"financing_czk":32848300,"balance_czk":-32848300},{"stage":"revised","revenue_czk":14487057,"expenditure_czk":60951021,"financing_czk":46463964,"balance_czk":-46463964},{"stage":"actual","revenue_czk":14230163.93,"expenditure_czk":57452231,"financing_czk":43222067.07,"balance_czk":-43222067.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33100000],["5169",2655000],["5171",2200000],["5023",1200000],["5011",600000],["5365",600000],["5362",504000],["5154",430000],["5137",360000],["5021",343000],["5032",162000],["5031",148800],["5139",127000],["5156",79500],["5151",65000],["5492",60000],["5153",50000],["5162",40000],["5168",40000],["6122",30000],["5163",25000],["5164",21000],["5166",20000],["5229",16500],["5175",15000],["5903",15000],["5161",7000],["5039",1000]],"economic_expenditure_total_czk":42914800,"economic_financing":[["8115",32848300]],"economic_financing_total_czk":32848300,"economic_revenue":[["1385",3500000],["1211",1300000],["2141",1000000],["1121",800000],["2111",780000],["1111",650000],["1122",600000],["1387",600000],["1511",250000],["1345",160000],["2131",110000],["1113",100000],["4112",73200],["2132",60000],["1112",40000],["1386",20000],["1341",8000],["1342",6300],["2119",5000],["1361",4000]],"economic_revenue_total_czk":10066500,"purpose_expenditure":[["6171",33978000],["1031",1790000],["6112",1315000],["6399",1100000],["3745",953800],["3326",900000],["2321",614000],["2212",431500],["3631",375000],["2310",300000],["3722",211000],["3399",201000],["3723",170000],["2341",160000],["3412",141000],["3612",100000],["3726",70000],["5512",54500],["3341",20000],["3721",15000],["5213",15000]],"purpose_expenditure_total_czk":42914800},"revised":{"economic_expenditure":[["6121",46254200],["5169",3620245],["5171",3294900],["5137",1941000],["5023",1200000],["6122",700000],["5011",600000],["5365",600000],["5139",557024],["5362",515000],["5154",461000],["5021",388249],["5032",162000],["5031",148800],["5153",113000],["5151",65000],["5492",60000],["5156",41500],["5162",40000],["5168",40000],["5163",27000],["5363",25000],["5164",21000],["5166",20000],["5229",16500],["5175",15000],["5903",15000],["5161",7000],["5039",1803],["5222",800]],"economic_expenditure_total_czk":60951021,"economic_financing":[["8115",46463964]],"economic_financing_total_czk":46463964,"economic_revenue":[["1211",2822000],["1387",1819300],["2141",1792200],["4116",1783480],["2111",1653110],["1121",1510000],["1111",1022300],["1511",504160],["1122",420420],["1385",231500],["1113",200000],["2131",180400],["1345",160000],["1112",105000],["2132",75000],["4112",73200],["1386",40000],["4111",32500],["1342",22515],["1383",10030],["1361",9150],["1341",8350],["1334",6912],["2119",5000],["1381",500],["1382",30]],"economic_revenue_total_czk":14487057,"purpose_expenditure":[["6171",47828748],["3399",2030700],["3745",1564800],["6112",1315000],["1031",1146000],["6399",1100000],["2321",947000],["2212",926500],["3326",900000],["3639",702000],["2310",630000],["3412",441000],["2341",360000],["3631",326200],["3723",225000],["3722",211000],["3612",100000],["3726",70000],["5512",55300],["3341",20000],["6114",16273],["3721",15000],["5213",15000],["3421",5500]],"purpose_expenditure_total_czk":60951021},"actual":{"economic_expenditure":[["6121",46187110.69],["5169",3275151.84],["5171",2378847.07],["5137",1597990.48],["5023",892031],["6122",556775.03],["5011",498607],["5365",420420],["5139",408859.56],["5021",341957],["5154",315807.17],["5031",123658],["5032",118336],["5153",112367.98],["5151",61404],["5492",59000],["5362",-46864],["5156",37098],["5168",27739.89],["5363",25000],["5163",23972.6],["5162",22143.69],["5229",8960],["5161",2901],["5039",1803],["5222",800],["5164",354]],"economic_expenditure_total_czk":57452231,"economic_financing":[["8115",33182330.97],["8117",10000000],["8901",39736.1]],"economic_financing_total_czk":43222067.07,"economic_revenue":[["1211",2821433.06],["1387",1819298.94],["2141",1792150.17],["4116",1783480],["1121",1508235.9],["2111",1469712.72],["1111",1022280.34],["1511",504104.19],["1122",420420],["1385",231433.66],["1113",199562.51],["2131",169835],["1345",127800],["1112",98352.78],["4112",73200],["2132",67520],["4111",32500],["1386",31409.64],["1342",22515],["1383",10026.89],["1361",9150],["1341",8350],["1334",6912],["1381",454.21],["1382",26.92]],"economic_revenue_total_czk":14230163.93,"purpose_expenditure":[["6171",47422342.39],["3399",1639628.73],["3745",1317348.37],["1031",1110529.64],["6112",965491],["2212",864042.64],["2321",747257.67],["3639",604822],["3326",578700],["2310",427475.93],["6399",359530],["3412",348953.39],["2341",307676.2],["3631",199989.42],["3723",198464.32],["3722",190936.14],["3612",83068],["3726",46738.4],["6114",16273],["5512",12730],["3421",5500],["3721",4733.76]],"purpose_expenditure_total_czk":57452231}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}