{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:18246087","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"18246087","name":"Obec Tatiná","short_name":"Tatiná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":578983},"amounts":{"revenue_approved":5832000,"revenue_adjusted":6143500,"revenue_actual":6414809.21,"expense_approved":7832000,"expense_adjusted":7959500,"expense_actual":4548042.09,"tax_revenue":5252159.25,"nontax_revenue":865161.96,"capital_revenue":0,"transfer_revenue":297488,"current_expense":3939726.44,"capital_expense":608315.65,"budget_balance":1866767.12,"cash_current":13470162.15,"cash_previous":11603395.03},"ratios":{"revenue_execution":1.04416199,"expense_execution":0.57139796,"balance_to_revenue":0.29100899,"cash_to_expense":2.96174967,"cash_yoy":0.16088111,"capital_expense_share":0.1337533,"transfer_revenue_share":0.04637519},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/18246087/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/18246087"},"seo":{"slug":"tatina","path":"/cz/municipalities/tatina/"},"population":{"value":242,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5832000,"expenditure_czk":7832000,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":6143500,"expenditure_czk":7959500,"financing_czk":1816000,"balance_czk":-1816000},{"stage":"actual","revenue_czk":6414809.21,"expenditure_czk":4548042.09,"financing_czk":-1866767.12,"balance_czk":1866767.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4305000],["5011",550000],["6121",550000],["5139",433000],["5023",410000],["5021",255000],["5365",234000],["5151",200000],["5154",190000],["5031",140000],["5153",120000],["5171",105000],["5032",95000],["5194",60000],["5321",47000],["5166",30000],["6371",30000],["5163",21000],["5323",16000],["5156",10000],["5173",10000],["5175",10000],["5364",8000],["5038",3000]],"economic_expenditure_total_czk":7832000,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",2200000],["1121",1100000],["1111",800000],["2111",288200],["1511",270000],["1122",234000],["1345",230000],["2132",162000],["1113",150000],["2141",150000],["2324",90000],["4112",71800],["1112",50000],["1386",20000],["1387",10000],["1341",3500],["1361",2500]],"economic_revenue_total_czk":5832000,"purpose_expenditure":[["3636",2321000],["6171",1710000],["5512",716000],["6112",450000],["3725",350000],["3639",300000],["3722",255000],["2310",250000],["6399",234000],["2212",210000],["1032",150000],["3631",150000],["2321",100000],["3399",100000],["3613",100000],["1036",69000],["3412",50000],["3723",50000],["3111",30000],["5311",27000],["3319",25000],["3721",25000],["3612",20000],["5213",20000],["6320",20000],["2292",16000],["3429",15000],["2219",10000],["3314",10000],["3419",10000],["3745",10000],["6402",8000],["3341",5000],["3421",5000],["3632",5000],["5212",5000],["6310",1000]],"purpose_expenditure_total_czk":7832000},"revised":{"economic_expenditure":[["5169",4333000],["5011",550000],["6121",550000],["5139",442500],["5023",410000],["5021",267000],["5365",234000],["5151",200000],["5154",190000],["5031",140000],["5153",120000],["5171",110000],["5032",95000],["5194",60000],["6119",60000],["5321",47000],["5166",30000],["6371",30000],["5163",21000],["5323",16000],["5173",14000],["5175",12000],["5156",10000],["5364",8000],["5137",7000],["5038",3000]],"economic_expenditure_total_czk":7959500,"economic_financing":[["8115",1816000]],"economic_financing_total_czk":1816000,"economic_revenue":[["1211",2200000],["1121",1100000],["1111",800000],["2111",303200],["1511",270000],["1122",234000],["1345",230000],["2141",200000],["4116",194000],["2132",162000],["1113",150000],["2324",90000],["4112",71800],["1112",60000],["4111",32500],["1386",30000],["1387",10000],["1341",3500],["1361",2500]],"economic_revenue_total_czk":6143500,"purpose_expenditure":[["3636",2236000],["6171",1679000],["5512",716000],["6112",450000],["3725",350000],["3722",339500],["3639",300000],["2310",250000],["6399",234000],["2212",210000],["1032",150000],["3631",150000],["2321",100000],["3399",100000],["3613",100000],["3723",83000],["1036",69000],["1031",60000],["3412",50000],["6114",32500],["3319",32000],["3111",30000],["3745",30000],["5311",27000],["3721",25000],["3612",20000],["5213",20000],["6320",20000],["2292",16000],["3429",15500],["2219",10000],["3314",10000],["3419",10000],["6402",8000],["3421",6000],["2229",5000],["3341",5000],["3632",5000],["5212",5000],["6310",1000]],"purpose_expenditure_total_czk":7959500},"actual":{"economic_expenditure":[["5169",1191757.32],["5011",538860],["6121",500704.95],["5023",409712],["5021",261698],["5171",258645.25],["5151",199791],["5365",186900],["5139",145553.29],["5154",136695.96],["5031",132440],["5137",87254.06],["5032",84579],["5153",82793.65],["6119",59510.7],["5321",50880],["5194",33108],["6130",33100],["5175",29016.8],["5163",24778.6],["5162",18207.9],["5156",16612],["5323",15939],["6371",15000],["5362",7659],["5364",7647],["5173",5575],["5019",4963],["5179",4332.61],["5038",2067],["5039",1678],["5161",443],["5136",140]],"economic_expenditure_total_czk":4548042.09,"economic_financing":[["8118",-35000000],["8117",34000000],["8115",-866767.12]],"economic_financing_total_czk":-1866767.12,"economic_revenue":[["1211",2239700.26],["1121",1197023.34],["1111",812512.16],["1511",285131.6],["2111",267771],["2141",253909.96],["2132",246780],["1345",228045],["4116",193188],["1122",186900],["1113",158405.21],["2324",96701],["1112",78062.69],["4112",71800],["1386",43599.06],["4111",32500],["1387",17095.06],["1341",2940],["1361",2360],["1381",362.12],["1382",22.75]],"economic_revenue_total_czk":6414809.21,"purpose_expenditure":[["6171",1215940.34],["5512",671606.71],["6112",447288],["3722",312388.05],["3725",301862.33],["3639",276502.65],["2310",216452],["6399",186900],["1032",121370],["2212",102983.1],["3723",82099.47],["3631",70620.23],["1036",68632],["2321",64823.6],["3399",59699.6],["1031",59510.7],["3613",57914.57],["3319",29990],["3111",27950],["5311",26880],["6114",25881.2],["3412",20704.34],["3745",17787],["6320",16493],["2292",15939],["3429",15013],["3314",9870],["6402",7647],["3421",5023],["3419",4016],["3341",3303.3],["2229",2940.3],["3632",1000],["3721",878],["6310",133.6]],"purpose_expenditure_total_czk":4548042.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}