{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:18246036","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"18246036","name":"Obec Dražeň","short_name":"Dražeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":578665},"amounts":{"revenue_approved":5516000,"revenue_adjusted":7104320,"revenue_actual":6553014.38,"expense_approved":6416000,"expense_adjusted":8418320,"expense_actual":6865492.01,"tax_revenue":4362992.65,"nontax_revenue":1392907.73,"capital_revenue":3600,"transfer_revenue":793514,"current_expense":4189249.65,"capital_expense":2676242.36,"budget_balance":-312477.63,"cash_current":23466494.82,"cash_previous":23778972.45},"ratios":{"revenue_execution":0.92239854,"expense_execution":0.81554182,"balance_to_revenue":-0.04768456,"cash_to_expense":3.41803541,"cash_yoy":-0.01314092,"capital_expense_share":0.38981072,"transfer_revenue_share":0.12109145},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/18246036/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/18246036"},"seo":{"slug":"drazen","path":"/cz/municipalities/drazen/"},"population":{"value":173,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5516000,"expenditure_czk":6416000,"financing_czk":900000,"balance_czk":-900000},{"stage":"revised","revenue_czk":7104320,"expenditure_czk":8418320,"financing_czk":1314000,"balance_czk":-1314000},{"stage":"actual","revenue_czk":6553014.38,"expenditure_czk":6865492.01,"financing_czk":312477.63,"balance_czk":-312477.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",1816480],["5169",1125000],["5171",585360],["5011",530000],["6121",330000],["5023",320000],["5138",257000],["5154",191000],["5139",179000],["5031",137000],["5166",105000],["5137",100000],["5153",100000],["5362",100000],["5021",96000],["5032",78000],["5903",50000],["5321",49000],["5168",40000],["5194",38000],["5162",25000],["5163",25000],["5151",24000],["6371",20000],["5229",19000],["5173",14000],["5167",12000],["5136",10000],["5323",8160],["5156",7000],["5175",6000],["5222",6000],["5134",5000],["5492",4000],["5038",2000],["5161",2000]],"economic_expenditure_total_czk":6416000,"economic_financing":[["8115",900000]],"economic_financing_total_czk":900000,"economic_revenue":[["1211",1750000],["1121",900000],["2111",861000],["1111",600000],["1511",300000],["2112",300000],["2141",200000],["1345",140000],["1113",120000],["2132",95000],["4112",72000],["2131",48000],["1112",40000],["1381",40000],["2324",25000],["2329",20000],["1341",3000],["1361",2000]],"economic_revenue_total_czk":5516000,"purpose_expenditure":[["3639",2327840],["1032",950000],["6171",700000],["2141",350000],["6112",350000],["3722",300000],["3392",250000],["3631",200000],["3745",150000],["1036",105000],["3421",100000],["3612",100000],["5512",100000],["6399",100000],["2219",50000],["3399",50000],["3723",50000],["5213",50000],["3113",30000],["3314",20000],["3721",20000],["2212",15000],["3341",10000],["3632",9000],["2221",8160],["2321",7000],["2310",5000],["3326",4000],["6310",4000],["3319",1000]],"purpose_expenditure_total_czk":6416000},"revised":{"economic_expenditure":[["6130",1840480],["5169",1357000],["5171",1189360],["6121",868000],["5011",550000],["5138",337000],["5023",320000],["5139",256000],["5021",233000],["5154",191000],["5137",180000],["5031",142000],["5365",130000],["5166",108000],["5153",100000],["5362",100000],["5032",80000],["5321",53000],["5903",50000],["5168",40000],["5194",38000],["5364",36320],["5151",26000],["5162",25000],["5163",25000],["6371",20000],["5173",15000],["5167",12000],["5136",10000],["5156",10000],["5229",10000],["5492",10000],["5323",8160],["5175",8000],["5029",7000],["5222",6000],["5329",6000],["5132",5000],["5134",5000],["5179",5000],["5038",3000],["5161",3000]],"economic_expenditure_total_czk":8418320,"economic_financing":[["8115",1314000]],"economic_financing_total_czk":1314000,"economic_revenue":[["1211",1820000],["1121",980000],["2111",880000],["1111",660000],["4122",456000],["2141",400000],["2112",385000],["1511",375000],["4116",233220],["1345",140000],["1122",127000],["1113",120000],["2321",110000],["2132",96000],["4112",72000],["1112",60000],["2131",49000],["1386",35000],["4111",32500],["2324",30000],["2329",20000],["1387",10000],["1381",5000],["3111",3600],["1341",3000],["1361",2000]],"economic_revenue_total_czk":7104320,"purpose_expenditure":[["3639",2793840],["3392",957000],["1032",953000],["6171",659000],["2141",430000],["3745",357000],["6112",350000],["3722",325000],["3421",320000],["6399",227000],["3631",200000],["2219",172000],["1036",108000],["3612",100000],["5512",100000],["3399",74000],["3723",50000],["5213",50000],["6402",36320],["3113",30000],["6114",23000],["3314",20000],["3721",20000],["2212",15000],["3341",10000],["3632",9000],["2221",8160],["2321",7000],["2310",5000],["3326",4000],["6310",4000],["3319",1000]],"purpose_expenditure_total_czk":8418320},"actual":{"economic_expenditure":[["6130",1840480],["6121",835762.36],["5169",827702.03],["5171",767789.7],["5011",541070],["5138",326501.14],["5023",318024],["5021",177232],["5154",159954.83],["5031",134190],["5365",129840],["5139",122456.42],["5137",116399.14],["5166",107010],["5032",75154],["5362",74075],["5153",48455.51],["5321",45800],["5168",37968.24],["5364",36311.1],["5162",22382.54],["5151",19870.2],["5163",17675.8],["5194",16131],["5167",11750],["5323",8160],["5492",8000],["5229",7650],["5029",6976],["5173",5795],["5329",5100],["5156",4228],["5179",3400],["5132",2139],["5038",2071],["5175",1425],["5161",563]],"economic_expenditure_total_czk":6865492.01,"economic_financing":[["8117",21000000],["8118",-21000000],["8115",312477.63]],"economic_financing_total_czk":312477.63,"economic_revenue":[["1211",1828568.76],["1121",981679.41],["1111",664437.53],["4122",456000],["2112",382266],["1511",375807.68],["2141",371761.45],["2111",340641.54],["4116",233214],["1345",138650],["1113",129525.67],["1122",126840],["2321",109695],["2132",95288],["4112",71800],["1112",63941.63],["2131",48354],["1386",35750.54],["4111",32500],["2324",29202.74],["2329",15699],["1387",14014.3],["3111",3600],["1341",2030],["1361",1480],["1381",267.13]],"economic_revenue_total_czk":6553014.38,"purpose_expenditure":[["3639",2677537.96],["3392",661341.28],["6171",516953.96],["1032",490379.84],["2141",408329.65],["6112",346620],["3745",326541.34],["3421",307194.9],["3722",293964.2],["6399",200915],["2219",143036.61],["3631",115504.44],["1036",107010],["3612",43126.58],["3723",41955.05],["3399",37072],["6402",36311.1],["3113",30000],["6114",21442],["3314",15600],["3721",15447.3],["3632",8800],["2221",8160],["2321",4262],["6310",3758.8],["2310",2900],["3319",1000],["5512",328]],"purpose_expenditure_total_czk":6865492.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}