{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:18246028","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"18246028","name":"Obec Dolní Hradiště","short_name":"Dolní Hradiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558800},"amounts":{"revenue_approved":3122000,"revenue_adjusted":4013547.61,"revenue_actual":3993668.52,"expense_approved":3122000,"expense_adjusted":3931770,"expense_actual":3900174.7,"tax_revenue":2003807.14,"nontax_revenue":809683.77,"capital_revenue":182800,"transfer_revenue":997377.61,"current_expense":3495567.03,"capital_expense":404607.67,"budget_balance":93493.82,"cash_current":253211.98,"cash_previous":150472.16},"ratios":{"revenue_execution":0.995047,"expense_execution":0.9919641,"balance_to_revenue":0.02341051,"cash_to_expense":0.06492324,"cash_yoy":0.68278291,"capital_expense_share":0.10374091,"transfer_revenue_share":0.24973971},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/18246028/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/18246028"},"seo":{"slug":"dolni-hradiste","path":"/cz/municipalities/dolni-hradiste/"},"population":{"value":70,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3122000,"expenditure_czk":3122000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4013547.61,"expenditure_czk":3931770,"financing_czk":-81777.61,"balance_czk":81777.61},{"stage":"actual","revenue_czk":3993668.52,"expenditure_czk":3900174.7,"financing_czk":-93493.82,"balance_czk":93493.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1117000],["5171",628000],["5023",430000],["5139",357000],["5153",155000],["5168",117000],["5154",85000],["5032",70000],["5021",48000],["5137",40000],["5156",20000],["5194",10000],["5175",7000],["5229",7000],["5163",6000],["5166",5000],["5362",5000],["5162",4000],["5151",3000],["5167",3000],["5323",2000],["5038",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":3122000,"economic_revenue":[["2111",1330000],["1211",680000],["1121",350000],["1111",240000],["1511",175000],["1345",150000],["4112",75000],["1113",60000],["1112",20000],["2321",15000],["2132",12000],["1381",5000],["2119",5000],["2131",5000]],"economic_revenue_total_czk":3122000,"purpose_expenditure":[["1032",1000000],["3392",700000],["6112",500000],["6171",375000],["3722",175000],["3319",90000],["1036",65000],["3613",60000],["3745",55000],["5512",40000],["3314",20000],["3612",15000],["3721",15000],["3631",10000],["2292",2000]],"purpose_expenditure_total_czk":3122000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1156000],["5171",854000],["5023",437000],["5365",297570],["6121",281000],["5168",127000],["6122",126000],["5154",118500],["5139",114000],["5153",97000],["5021",68200],["5032",62000],["5366",39000],["5175",36600],["5137",31500],["5194",15000],["5172",14000],["5151",12000],["5156",11000],["5362",10100],["5163",9500],["5162",4000],["5323",3000],["5155",2000],["5229",2000],["5038",1000],["5161",1000],["5903",1000],["5173",800]],"economic_expenditure_total_czk":3931770,"economic_financing":[["8115",-81777.61]],"economic_financing_total_czk":-81777.61,"economic_revenue":[["2111",717200],["1211",689000],["4213",463225.61],["1121",369000],["1122",297570],["4222",267000],["1111",250000],["3111",183000],["1511",182000],["4116",132352],["1345",126000],["4112",71800],["4111",57500],["1113",49000],["2119",44000],["2131",25400],["1112",25000],["2132",22000],["2321",15000],["1386",14000],["1387",6000],["4121",5500],["1361",1000],["1381",1000]],"economic_revenue_total_czk":4013547.61,"purpose_expenditure":[["3392",900000],["1032",593000],["6112",499000],["6171",488300],["3613",374000],["6399",297570],["3722",258500],["3319",150000],["1036",65000],["3612",45000],["6402",39000],["3721",28000],["3421",26000],["3745",22000],["5512",21000],["2219",19000],["6115",18500],["3314",18000],["2321",17000],["3639",17000],["6114",15900],["3631",11000],["2292",3000],["6310",3000],["2212",2000],["5213",1000]],"purpose_expenditure_total_czk":3931770},"actual":{"economic_expenditure":[["5169",1152297.17],["5171",852019.3],["5023",436928],["5365",297570],["6121",279532],["5168",125840],["6122",125075.67],["5154",115941.58],["5139",109514.34],["5153",95435.77],["5021",67403],["5032",61810],["5366",38991],["5175",35095.87],["5137",29529.05],["5194",14841],["5172",13521.75],["5151",11040],["5362",9495],["5156",9402],["5163",9256.4],["5162",3300],["5323",2584],["5229",1360],["5155",1306.8],["5173",649],["5038",400],["5161",36]],"economic_expenditure_total_czk":3900174.7,"economic_financing":[["8115",-109297.82],["8901",15804]],"economic_financing_total_czk":-93493.82,"economic_revenue":[["2111",706147.77],["1211",688986.27],["4213",463225.61],["1121",368886.98],["1122",297570],["4222",267000],["1111",249124.61],["3111",182800],["1511",181251.51],["4116",132352],["1345",125970],["4112",71800],["4111",57500],["1113",48758.8],["2119",42930],["2131",24506],["1112",24045.04],["2132",21100],["2321",15000],["1386",13439.39],["4121",5500],["1387",5267.39],["1361",400],["1381",107.15]],"economic_revenue_total_czk":3993668.52,"purpose_expenditure":[["3392",895843.86],["1032",592149.28],["6112",498738],["6171",479772.59],["3613",371620.59],["6399",297570],["3722",256982.96],["3319",147832.23],["1036",64716],["3612",43876.44],["6402",38991],["3721",27820.65],["3421",25292],["3745",20687.1],["5512",20052],["3314",18000],["6115",17749],["2219",17442.15],["2321",16412],["6114",15403],["3639",15315],["3631",10787.45],["6310",2771.4],["2292",2584],["2212",1766]],"purpose_expenditure_total_czk":3900174.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}