{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:18244033","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"18244033","name":"Obec Vísky","short_name":"Vísky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":579289},"amounts":{"revenue_approved":1308671,"revenue_adjusted":1741171,"revenue_actual":1913276.93,"expense_approved":1908671,"expense_adjusted":2341171,"expense_actual":1612261.99,"tax_revenue":1344195.43,"nontax_revenue":56081.5,"capital_revenue":8700,"transfer_revenue":504300,"current_expense":916110.74,"capital_expense":696151.25,"budget_balance":301014.94,"cash_current":3152519.43,"cash_previous":2851504.49},"ratios":{"revenue_execution":1.09884493,"expense_execution":0.68865623,"balance_to_revenue":0.15732952,"cash_to_expense":1.95533942,"cash_yoy":0.10556355,"capital_expense_share":0.43178544,"transfer_revenue_share":0.2635792},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/18244033/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/18244033"},"seo":{"slug":"visky-18244033","path":"/cz/municipalities/visky-18244033/"},"population":{"value":60,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1308671,"expenditure_czk":1908671,"financing_czk":600000,"balance_czk":-600000},{"stage":"revised","revenue_czk":1741171,"expenditure_czk":2341171,"financing_czk":600000,"balance_czk":-600000},{"stage":"actual","revenue_czk":1913276.93,"expenditure_czk":1612261.99,"financing_czk":-301014.94,"balance_czk":301014.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",800000],["5023",273788],["5901",180929.61],["5169",91000],["5171",85000],["5154",66000],["5139",52000],["5166",50000],["5364",40018.39],["5172",40000],["5222",40000],["5162",25000],["5168",25000],["5032",24641],["5175",19000],["5021",15000],["5194",15000],["5019",12000],["5321",10000],["5492",10000],["5903",10000],["5156",7000],["5137",5000],["5163",4000],["5179",2500],["5362",2500],["5323",2394],["5161",500],["5038",400]],"economic_expenditure_total_czk":1908671,"economic_financing":[["8115",600000]],"economic_financing_total_czk":600000,"economic_revenue":[["1211",540000],["1121",265000],["1111",185000],["1511",110000],["4112",71800],["1113",46000],["1345",40000],["2131",18871],["2111",13000],["1112",11000],["1386",5000],["1387",3000]],"economic_revenue_total_czk":1308671,"purpose_expenditure":[["3639",502500],["6409",480929.61],["6112",310429],["6171",248280],["3399",71000],["3722",52000],["3631",44120],["6402",40018.39],["3725",40000],["3632",30000],["3745",23000],["2310",15000],["5512",15000],["2212",10000],["5213",10000],["3721",5000],["6310",4000],["3314",3000],["2292",2394],["2321",1000],["5519",1000]],"purpose_expenditure_total_czk":1908671},"revised":{"economic_expenditure":[["6121",1200000],["5023",273788],["5901",110699.61],["5169",91000],["5222",87000],["5171",85000],["5154",66000],["5139",52637],["5166",50000],["5364",40018.39],["5172",40000],["5021",29000],["5162",25149],["5168",25000],["5032",24641],["5175",19984],["5019",17448],["5194",15000],["5365",13230],["5321",13000],["5492",10000],["5903",10000],["5909",8012],["5137",7078],["5156",7000],["5221",7000],["5163",4000],["5179",2500],["5362",2500],["5323",2394],["5173",1192],["5161",500],["5038",400]],"economic_expenditure_total_czk":2341171,"economic_financing":[["8115",600000]],"economic_financing_total_czk":600000,"economic_revenue":[["1211",540000],["4222",400000],["1121",265000],["1111",185000],["1511",110000],["4112",71800],["1113",46000],["1345",40000],["4111",32500],["2131",18871],["2111",13000],["1112",11000],["1386",5000],["1387",3000]],"economic_revenue_total_czk":1741171,"purpose_expenditure":[["3639",698651.25],["6409",614548.36],["6112",310429],["6171",248280],["3399",71000],["5512",60000],["3722",52000],["3631",44120],["6402",40018.39],["3725",40000],["6114",32500],["3632",30000],["3745",23000],["2310",15000],["6399",13230],["2212",10000],["5213",10000],["3543",7000],["3721",5000],["6310",4000],["3314",3000],["5311",3000],["2292",2394],["3900",2000],["2321",1000],["5519",1000]],"purpose_expenditure_total_czk":2341171},"actual":{"economic_expenditure":[["6121",696151.25],["5023",273788],["5222",85745],["5169",77635.45],["5166",70000],["5154",52796.05],["5364",40018.39],["5172",34112],["5162",32665.87],["5168",31059.24],["5175",27898],["5032",24606],["5194",23016],["5163",20256.4],["5139",19088],["5321",16000],["5019",15442.6],["5492",15000],["5021",14000],["5365",13230],["5221",7000],["5156",4995],["5909",3445],["5362",3431],["5179",2412.31],["5323",2394],["5137",2078],["5164",1988.43],["5173",1490],["5161",420],["5038",100]],"economic_expenditure_total_czk":1612261.99,"economic_financing":[["8115",-301014.94]],"economic_financing_total_czk":-301014.94,"economic_revenue":[["1211",580478.77],["4222",400000],["1121",311075.17],["1111",212077.5],["1511",112333],["4112",71800],["1113",41092.66],["1345",37775],["4111",32500],["2131",25331],["1112",20271.7],["2111",16730],["2324",13804.48],["1122",13230],["1386",11331.65],["3111",8700],["1387",4441.55],["2141",216.02],["1381",88.43]],"economic_revenue_total_czk":1913276.93,"purpose_expenditure":[["3639",712205.25],["6112",306776.16],["6171",220052.73],["3399",64151],["5512",55000],["3722",52424],["6402",40018.39],["3725",38745],["3631",24886.05],["6114",24488],["6320",15993],["6399",13230],["3745",7961],["3721",7658.58],["3543",7000],["5311",6000],["6310",4263.4],["6409",3445],["2292",2394],["3900",2000],["3723",1988.43],["5519",944],["3421",638]],"purpose_expenditure_total_czk":1612261.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}