{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:18243673","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"18243673","name":"Obec Mešno","short_name":"Mešno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":579084},"amounts":{"revenue_approved":3278380,"revenue_adjusted":3310880,"revenue_actual":2906910.49,"expense_approved":5677890,"expense_adjusted":5710390,"expense_actual":1894284.55,"tax_revenue":2452645.21,"nontax_revenue":349965.28,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1894284.55,"capital_expense":0,"budget_balance":1012625.94,"cash_current":8983111.29,"cash_previous":7970485.35},"ratios":{"revenue_execution":0.87798727,"expense_execution":0.33172595,"balance_to_revenue":0.34835126,"cash_to_expense":4.74221853,"cash_yoy":0.12704696,"capital_expense_share":0,"transfer_revenue_share":0.03588002},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/18243673/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/18243673"},"seo":{"slug":"mesno","path":"/cz/municipalities/mesno/"},"population":{"value":80,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3278380,"expenditure_czk":5677890,"financing_czk":2399510,"balance_czk":-2399510},{"stage":"revised","revenue_czk":3310880,"expenditure_czk":5710390,"financing_czk":2399510,"balance_czk":-2399510},{"stage":"actual","revenue_czk":2906910.49,"expenditure_czk":1894284.55,"financing_czk":-1012625.94,"balance_czk":1012625.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1970000],["5901",1000000],["5169",698000],["5171",549000],["5021",250000],["5023",248948],["5139",201000],["5166",153000],["5151",105000],["5154",69360],["5168",65000],["5222",55000],["5364",53763],["5172",50000],["6119",50000],["5163",39678],["5032",22406],["5137",20000],["5175",20000],["5167",10000],["5903",10000],["5162",8000],["5156",7000],["5173",5000],["5323",4335],["5041",4000],["5194",4000],["5492",2500],["5321",1500],["5161",1000],["5038",400]],"economic_expenditure_total_czk":5677890,"economic_financing":[["8115",2399510]],"economic_financing_total_czk":2399510,"economic_revenue":[["1211",963000],["2111",923000],["1121",470000],["1111",330000],["1511",190000],["2132",120000],["1113",81000],["1345",75280],["4112",71800],["1112",20000],["2131",15300],["1386",10000],["2139",5000],["1387",4000]],"economic_revenue_total_czk":3278380,"purpose_expenditure":[["6409",2500000],["6171",693160],["1032",597678],["3329",475360],["2310",332000],["6112",291354],["3612",245000],["3722",70000],["3725",55000],["6402",53763],["2219",50000],["3635",50000],["3631",34600],["3745",33000],["6320",32000],["3399",30500],["2212",25000],["3632",22000],["3412",20000],["2321",15000],["3319",11640],["5213",10000],["3639",8000],["1036",7000],["5512",5000],["2295",4335],["3721",4000],["6310",2000],["4339",500]],"purpose_expenditure_total_czk":5677890},"revised":{"economic_expenditure":[["6121",1970000],["5901",764740],["5169",718000],["5171",574000],["5021",258861],["5023",248948],["5139",205926.76],["5166",153000],["5365",116760],["5151",105000],["5168",85000],["5154",69360],["5222",55000],["5364",53763],["5164",50000],["5172",50000],["6119",50000],["5163",39678],["5032",22406],["5175",21184],["5137",20000],["5909",17528.24],["5167",10000],["5903",10000],["5162",8000],["5156",7000],["5173",5000],["5321",5000],["5323",4335],["5041",4000],["5194",4000],["5492",2500],["5161",1000],["5038",400]],"economic_expenditure_total_czk":5710390,"economic_financing":[["8115",2399510]],"economic_financing_total_czk":2399510,"economic_revenue":[["1211",963000],["2111",923000],["1121",470000],["1111",330000],["1511",190000],["2132",120000],["1113",81000],["1345",75280],["4112",71800],["4111",32500],["1112",20000],["2131",15300],["1386",10000],["2139",5000],["1387",4000]],"economic_revenue_total_czk":3310880,"purpose_expenditure":[["6409",2264740],["6171",713160],["1032",597678],["3329",475360],["2310",357000],["6112",294354],["3612",245000],["6399",116760],["3722",70000],["3399",60500],["3725",55000],["6402",53763],["2219",50000],["3635",50000],["3632",42000],["3631",34600],["3745",33000],["6114",32500],["6320",32000],["2212",25000],["3412",20000],["3723",20000],["2321",15000],["3319",11640],["5213",10000],["3639",8000],["1036",7000],["5512",5000],["2295",4335],["3721",4000],["6310",2000],["4329",500],["4339",500]],"purpose_expenditure_total_czk":5710390},"actual":{"economic_expenditure":[["5171",338290.27],["5169",289317.35],["5023",249628],["5166",158200],["5021",145281],["5365",116760],["5168",82666.25],["5151",73630.03],["5154",66061.18],["5139",60833.24],["5364",53763],["5222",52275],["5172",49554.34],["5164",48876],["5163",38760.8],["5032",22410],["5175",15976],["5162",8493.09],["5123",7611],["5323",4335],["5194",3659],["5321",3500],["5156",2140],["5167",1400],["5161",464],["5038",400]],"economic_expenditure_total_czk":1894284.55,"economic_financing":[["8118",-4000000],["8117",2000000],["8115",987374.06]],"economic_financing_total_czk":-1012625.94,"economic_revenue":[["1211",997237.69],["1121",533414.07],["1111",361058.29],["1511",237314.45],["2111",183417.5],["2132",125000],["1122",116760],["1345",74320],["4112",71800],["1113",70550.29],["1112",34778.4],["4111",32500],["1386",19432.1],["2149",16250],["2139",10080],["2131",9849],["1387",7617.32],["2324",2953.68],["2321",1950],["2141",465.1],["1381",158.42],["1382",4.18]],"economic_revenue_total_czk":2906910.49,"purpose_expenditure":[["6171",517813.59],["6112",275038],["3329",273530.15],["1032",144076.35],["2310",118967.7],["6399",116760],["3722",80465.2],["6402",53763],["3725",52275],["3399",41727],["6320",36804],["3632",34571.8],["3612",26015],["3631",22550],["3319",20806.3],["3723",15963.36],["6114",14971.76],["5512",12082.76],["2321",11678.33],["1036",7000],["3721",6226.45],["2295",4335],["3745",3650],["6310",1956.8],["3412",757],["4329",500]],"purpose_expenditure_total_czk":1894284.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}