{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:18243657","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"18243657","name":"Obec Štítov","short_name":"Štítov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":579343},"amounts":{"revenue_approved":1284300,"revenue_adjusted":1467630,"revenue_actual":1577933.14,"expense_approved":1284300,"expense_adjusted":1528630,"expense_actual":1220204.97,"tax_revenue":1270602.27,"nontax_revenue":31530.87,"capital_revenue":0,"transfer_revenue":275800,"current_expense":1018255.97,"capital_expense":201949,"budget_balance":357728.17,"cash_current":2260895.52,"cash_previous":1890343.35},"ratios":{"revenue_execution":1.07515732,"expense_execution":0.79823435,"balance_to_revenue":0.2267068,"cash_to_expense":1.85288175,"cash_yoy":0.19602374,"capital_expense_share":0.16550416,"transfer_revenue_share":0.17478561},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/18243657/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/18243657"},"seo":{"slug":"stitov","path":"/cz/municipalities/stitov/"},"population":{"value":51,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1284300,"expenditure_czk":1284300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1467630,"expenditure_czk":1528630,"financing_czk":61000,"balance_czk":-61000},{"stage":"actual","revenue_czk":1577933.14,"expenditure_czk":1220204.97,"financing_czk":-357728.17,"balance_czk":357728.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",370000],["5171",315000],["5169",251160],["5154",138700],["5364",53730],["5137",50000],["5032",35000],["5139",21500],["5162",15000],["5163",10500],["5194",5000],["5339",5000],["5167",3000],["5175",3000],["5365",2520],["5323",2000],["5165",1690],["5161",1500]],"economic_expenditure_total_czk":1284300,"economic_revenue":[["1211",510000],["1121",260000],["1111",185830],["1511",109300],["4112",102300],["1113",45000],["1345",20800],["1112",15000],["2132",12000],["2324",8650],["1386",6000],["1387",3000],["1122",2520],["1381",2300],["2131",1000],["1341",500],["1361",100]],"economic_revenue_total_czk":1284300,"purpose_expenditure":[["6112",405000],["6171",295350],["3326",280000],["3722",100000],["3631",60000],["6402",53730],["3319",45000],["2310",30200],["5512",5500],["6310",2520],["3429",2500],["3543",2500],["2292",2000]],"purpose_expenditure_total_czk":1284300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",375000],["5171",300630],["5169",287280],["6122",202000],["5154",117660],["5364",53730],["5137",50000],["5032",35000],["5139",31430],["5162",15000],["5182",12830],["5163",11500],["5021",8200],["5339",8000],["5175",3970],["5156",3760],["5365",2520],["5151",2510],["5194",2000],["5323",2000],["5165",1690],["5161",1500],["5173",420]],"economic_expenditure_total_czk":1528630,"economic_financing":[["8901",61000]],"economic_financing_total_czk":61000,"economic_revenue":[["1211",510000],["1121",260000],["1111",185830],["4222",141000],["1511",109300],["4112",102300],["1113",45000],["4111",32500],["1345",20800],["2324",18470],["1112",15000],["2132",12000],["1386",6000],["1387",3000],["1122",2520],["1381",2300],["2131",1000],["1341",500],["1361",100],["1382",10]],"economic_revenue_total_czk":1467630,"purpose_expenditure":[["6171",531030],["6112",410000],["3326",280000],["3722",104500],["6402",53730],["3631",50630],["3319",45600],["2310",23320],["6114",10260],["5512",7040],["3429",3000],["3543",3000],["6310",2520],["2292",2000],["3539",2000]],"purpose_expenditure_total_czk":1528630},"actual":{"economic_expenditure":[["5023",374958],["5169",286274.29],["6122",201949],["5154",108859.56],["5364",53724],["5137",48803.96],["5032",33752],["5139",30784.38],["5162",14722.79],["5182",12824],["5163",11390.8],["5021",8200],["5339",8000],["5171",5897.54],["5175",3963],["5156",3755],["5365",2520],["5151",2504.65],["5194",2000],["5323",1976],["5165",1683],["5161",1251],["5173",412]],"economic_expenditure_total_czk":1220204.97,"economic_financing":[["8115",-357728.17]],"economic_financing_total_czk":-357728.17,"economic_revenue":[["1211",548786.73],["1121",293570.72],["1111",204808.97],["4222",141000],["1511",123623.99],["4112",102300],["1113",38825.63],["4111",32500],["1345",24000],["1112",19140.18],["2324",18464.87],["2132",12000],["1386",10694.93],["1387",4192.25],["1122",2520],["2131",1066],["1341",350],["1381",86.98],["1382",1.89]],"economic_revenue_total_czk":1577933.14,"purpose_expenditure":[["6171",528085.29],["6112",408710],["3722",104241.93],["6402",53724],["3319",45587.69],["3631",27707.63],["2310",22447.43],["6114",10244],["5512",6961],["3429",3000],["3543",3000],["6310",2520],["3539",2000],["2292",1976]],"purpose_expenditure_total_czk":1220204.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}