{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:18243649","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"18243649","name":"Obec Kakejcov","short_name":"Kakejcov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":579017},"amounts":{"revenue_approved":2108500,"revenue_adjusted":2159000,"revenue_actual":2648837.68,"expense_approved":5993209,"expense_adjusted":6043709,"expense_actual":3249562.49,"tax_revenue":2261836.32,"nontax_revenue":264701.36,"capital_revenue":0,"transfer_revenue":122300,"current_expense":1397018.7,"capital_expense":1852543.79,"budget_balance":-600724.81,"cash_current":10468330.32,"cash_previous":11069055.13},"ratios":{"revenue_execution":1.22688174,"expense_execution":0.53767686,"balance_to_revenue":-0.22678808,"cash_to_expense":3.22145838,"cash_yoy":-0.05427065,"capital_expense_share":0.57009022,"transfer_revenue_share":0.04617119},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/18243649/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/18243649"},"seo":{"slug":"kakejcov","path":"/cz/municipalities/kakejcov/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2108500,"expenditure_czk":5993209,"financing_czk":3884709,"balance_czk":-3884709},{"stage":"revised","revenue_czk":2159000,"expenditure_czk":6043709,"financing_czk":3884709,"balance_czk":-3884709},{"stage":"actual","revenue_czk":2648837.68,"expenditure_czk":3249562.49,"financing_czk":600724.81,"balance_czk":-600724.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3100000],["5901",1000000],["5171",360000],["5169",303200],["5023",272948],["5166",140000],["5137",110000],["5139",110000],["6119",100000],["5222",98110],["5021",80000],["5154",75840],["6111",61000],["5364",53269],["5168",46500],["5032",24566],["5903",10000],["5163",9100],["5156",7000],["5175",7000],["5162",6500],["5194",5000],["5321",4000],["5323",3876],["5179",2600],["5362",1800],["5161",500],["5038",400]],"economic_expenditure_total_czk":5993209,"economic_financing":[["8115",3884709]],"economic_financing_total_czk":3884709,"economic_revenue":[["1211",866000],["1121",430000],["1111",310000],["1511",150000],["2111",102000],["1113",74000],["4112",71800],["1345",64200],["1112",18000],["1386",10000],["2131",8500],["1387",4000]],"economic_revenue_total_czk":2108500,"purpose_expenditure":[["6171",2136910],["6409",2000000],["2310",450000],["6112",299014],["2321",150000],["2341",150000],["3314",100000],["3635",100000],["3722",100000],["2212",70000],["3725",61000],["1032",55000],["6402",53269],["3745",49000],["3631",48040],["3419",35000],["3399",30000],["3412",20000],["5512",18000],["3639",11800],["2219",10000],["3421",10000],["5213",10000],["6320",7500],["4359",7200],["2292",3876],["3632",2500],["3721",2000],["6310",1600],["3723",1000],["4339",500]],"purpose_expenditure_total_czk":5993209},"revised":{"economic_expenditure":[["6121",3070000],["5901",651935.26],["5171",360000],["5169",303200],["5023",272948],["5151",200000],["5137",140000],["5166",140000],["6119",130000],["5139",110000],["5222",102382.74],["5021",91307],["5154",75840],["5172",61000],["6111",61000],["5364",53269],["5168",46500],["5365",38430],["5492",30000],["5032",24566],["5909",21193],["5903",10000],["5163",9100],["5156",7000],["5175",7000],["5162",6500],["5321",6362],["5194",5000],["5323",3876],["5179",2600],["5362",1800],["5161",500],["5038",400]],"economic_expenditure_total_czk":6043709,"economic_financing":[["8115",3884709]],"economic_financing_total_czk":3884709,"economic_revenue":[["1211",866000],["1121",430000],["1111",310000],["1511",150000],["2111",102000],["1113",74000],["4112",71800],["1345",64200],["4111",32500],["1112",18000],["4116",18000],["1386",10000],["2131",8500],["1387",4000]],"economic_revenue_total_czk":2159000,"purpose_expenditure":[["6171",2290452.74],["6409",1591935.26],["2310",650000],["6112",299014],["2321",150000],["2341",150000],["3635",130000],["3314",100000],["3722",100000],["2212",70000],["3725",62730],["1032",55000],["6402",53269],["3745",49000],["3631",48040],["6399",38430],["3419",35000],["6114",32500],["3399",30000],["3412",20000],["5512",18000],["3639",11800],["2219",10000],["3421",10000],["5213",10000],["6320",7500],["4359",7200],["2292",3876],["3632",2500],["3141",2362],["3721",2000],["6310",1600],["3723",1000],["4339",500]],"purpose_expenditure_total_czk":6043709},"actual":{"economic_expenditure":[["6121",1724585.12],["5023",272948],["5151",199045.11],["5169",181794.14],["6119",127958.67],["5166",110826],["5021",107032],["5222",100382.74],["5154",71240],["5168",62106.39],["5172",60785.97],["5364",53269],["5365",38430],["5492",30000],["5137",29796],["5032",24570],["5139",13945.89],["5163",9046.2],["5175",5853],["5162",4360.83],["5323",3876],["5167",3869],["5194",3808],["5321",2862],["5156",2648],["5164",1988.43],["5362",1740],["5038",400],["5161",396]],"economic_expenditure_total_czk":3249562.49,"economic_financing":[["8115",600724.81]],"economic_financing_total_czk":600724.81,"economic_revenue":[["1211",972183.53],["1121",522377.41],["1111",361703.01],["1511",175773.12],["2111",141738],["2321",100000],["4112",71800],["1113",68884.6],["1345",61800],["1122",38430],["1112",34017.02],["4111",32500],["1386",19021.34],["4116",18000],["2324",9516.36],["2131",8447],["1387",7456.82],["2329",5000],["1381",139.07],["1334",50.4]],"economic_revenue_total_czk":2648837.68,"purpose_expenditure":[["6171",2169551.94],["6112",298354],["2310",222551.86],["3635",127958.67],["3722",103545],["3725",62730],["6402",53269],["6399",38430],["3419",35000],["3631",33440],["1032",21316.6],["5512",11691],["6114",11307],["3399",10989],["2321",10506.25],["4359",7800],["6320",7399],["3721",6625.84],["2292",3876],["3723",3621.93],["3745",2504],["3141",2362],["3639",1740],["6310",1647.2],["5519",610.2],["4339",500],["3326",236]],"purpose_expenditure_total_czk":3249562.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}