{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:18243622","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"18243622","name":"Obec Medový Újezd","short_name":"Medový Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":579009},"amounts":{"revenue_approved":13897500,"revenue_adjusted":14617801,"revenue_actual":14625526.09,"expense_approved":15806872,"expense_adjusted":14617801,"expense_actual":14065611.39,"tax_revenue":7147826.48,"nontax_revenue":2902800.61,"capital_revenue":4175599,"transfer_revenue":399300,"current_expense":8437767.69,"capital_expense":5627843.7,"budget_balance":559914.7,"cash_current":22912860.57,"cash_previous":22352945.87},"ratios":{"revenue_execution":1.00052847,"expense_execution":0.96222485,"balance_to_revenue":0.03828339,"cash_to_expense":1.62899855,"cash_yoy":0.02504881,"capital_expense_share":0.40011369,"transfer_revenue_share":0.02730158},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/18243622/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/18243622"},"seo":{"slug":"medovy-ujezd","path":"/cz/municipalities/medovy-ujezd/"},"population":{"value":279,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13897500,"expenditure_czk":15806872,"financing_czk":1909372,"balance_czk":-1909372},{"stage":"revised","revenue_czk":14617801,"expenditure_czk":14617801,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":14625526.09,"expenditure_czk":14065611.39,"financing_czk":-559914.7,"balance_czk":559914.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5600000],["5169",5003500],["5171",1045000],["5023",950000],["5021",750500],["5154",550000],["5139",481000],["5031",250000],["5229",215000],["5321",195000],["5032",150000],["5153",150000],["5194",123800],["5137",100000],["5163",49500],["5166",30000],["5364",29432],["5162",25000],["5175",25000],["5362",25000],["5323",10640],["5903",10000],["5136",6500],["5156",5000],["5161",5000],["5173",5000],["5222",5000],["5329",5000],["5494",5000],["5179",2000]],"economic_expenditure_total_czk":15806872,"economic_financing":[["8115",1909372]],"economic_financing_total_czk":1909372,"economic_revenue":[["3111",5500000],["1211",2900000],["1121",1200000],["2111",1121000],["1111",1000000],["2141",650000],["1511",463000],["1345",320000],["1113",250000],["2132",189000],["2324",80000],["4112",75000],["1112",60000],["1386",30000],["4111",30000],["1387",15000],["2131",14000],["1361",500]],"economic_revenue_total_czk":13897500,"purpose_expenditure":[["6171",4750000],["2310",3200000],["2212",2880000],["6112",1350000],["3745",1000000],["1031",972000],["3722",500000],["3631",350000],["5311",170000],["3399",128800],["3723",75000],["1036",74000],["3314",70000],["3319",62000],["5512",50000],["3632",35000],["6114",30000],["6402",29432],["3739",25000],["6320",20000],["2292",10640],["5213",10000],["6310",10000],["3721",5000]],"purpose_expenditure_total_czk":15806872},"revised":{"economic_expenditure":[["6121",5778829],["5169",2585060],["5171",2105000],["5023",1010000],["5021",700178],["5154",405000],["6122",255000],["5139",254063],["5137",254000],["5031",230000],["5229",215000],["5321",209000],["5032",150000],["5194",122500],["5362",61000],["5163",49000],["5153",48000],["5166",30000],["5364",29432],["5162",25000],["6119",25000],["5323",12640],["5494",12500],["5903",10000],["5175",9184],["5156",7600],["5136",6500],["5173",6180],["5161",5135],["5222",5000],["5179",2000]],"economic_expenditure_total_czk":14617801,"economic_revenue":[["3111",4176000],["1211",3026000],["2111",2063000],["1121",1620000],["1111",1089000],["1511",682000],["2141",562000],["1345",320000],["1113",215000],["2132",189000],["4222",170000],["4122",125000],["1112",105000],["2324",72000],["4112",71800],["1386",59000],["4111",32500],["1387",23000],["2131",16500],["1361",500],["1381",500],["1382",1]],"economic_revenue_total_czk":14617801,"purpose_expenditure":[["2310",3657000],["6171",3314060],["2212",2658000],["6112",1390000],["3745",1136100],["1031",809829],["3722",570000],["3631",222000],["5311",191000],["3399",136300],["3723",121000],["3314",81000],["1036",74000],["3319",56000],["5512",50000],["3739",30000],["6402",29432],["3721",25000],["6320",22000],["6114",16940],["2292",10640],["5213",10000],["6310",7500]],"purpose_expenditure_total_czk":14617801,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",5349524.34],["5169",2543228.56],["5171",2101416.34],["5023",1007407],["5021",686559],["5154",402933],["6122",253787.82],["5137",251432.53],["5139",246837.67],["5031",224207],["5321",208207],["5229",205343.6],["5032",149491],["5194",116500],["5362",60700],["5163",47224.2],["5153",47045],["5364",29432],["5166",29040],["6119",24531.54],["5162",23555.99],["5323",12640],["5494",12500],["5175",8765.8],["5156",7590],["5173",5734],["5222",5000],["5161",2513],["5179",1391],["5136",1074]],"economic_expenditure_total_czk":14065611.39,"economic_financing":[["8115",-549723.48],["8125",-10191.22]],"economic_financing_total_czk":-559914.7,"economic_revenue":[["3111",4175599],["1211",3026757.8],["2111",2063954.15],["1121",1620027.48],["1111",1089573.43],["1511",682141.9],["2141",561304.46],["1345",326508],["1113",214177.1],["2132",188522],["4222",170000],["4122",125000],["1112",105606.82],["2324",72409],["4112",71800],["1386",59025.75],["4111",32500],["1387",23133.23],["2131",16611],["1381",474.06],["1361",400],["1382",0.91]],"economic_revenue_total_czk":14625526.09,"purpose_expenditure":[["2310",3643709.37],["6171",3290258.61],["2212",2652519.89],["6112",1381105],["3745",1133440.7],["3722",559850.02],["1031",360404.54],["3631",221310.12],["5311",190909],["3399",130260],["3723",119839.86],["1036",73800],["3314",70581],["3319",55431.62],["5512",41835.01],["3739",29700],["6402",29432],["3721",24830.45],["6320",21549],["6114",16940],["2292",10640],["6310",7265.2]],"purpose_expenditure_total_czk":14065611.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}