{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:16981901","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"16981901","name":"Obec Račice","short_name":"Račice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":599760},"amounts":{"revenue_approved":5260166,"revenue_adjusted":6561589.99,"revenue_actual":6700825.38,"expense_approved":5260166,"expense_adjusted":7527052.42,"expense_actual":6513142.97,"tax_revenue":4500677.75,"nontax_revenue":325166.81,"capital_revenue":25000,"transfer_revenue":1849980.82,"current_expense":5310415.97,"capital_expense":1202727,"budget_balance":187682.41,"cash_current":5106346.06,"cash_previous":5038319.69},"ratios":{"revenue_execution":1.02121976,"expense_execution":0.86529794,"balance_to_revenue":0.02800885,"cash_to_expense":0.78400644,"cash_yoy":0.0135018,"capital_expense_share":0.18466154,"transfer_revenue_share":0.27608253},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/16981901/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/16981901"},"seo":{"slug":"racice-16981901","path":"/cz/municipalities/racice-16981901/"},"population":{"value":173,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5260166,"expenditure_czk":5260166,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6561589.99,"expenditure_czk":7527052.42,"financing_czk":965462.43,"balance_czk":-965462.43},{"stage":"actual","revenue_czk":6700825.38,"expenditure_czk":6513142.97,"financing_czk":-187682.41,"balance_czk":187682.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5021",1060000],["5169",833040],["5011",816000],["5031",451000],["5023",425000],["5154",297000],["5032",199000],["5139",177000],["5168",120000],["5901",114348],["5362",105000],["5156",90000],["5163",81500],["5171",72000],["5137",45000],["5175",41000],["5155",40000],["5164",40000],["5166",30000],["5151",29500],["5162",28278],["5903",25000],["6122",20000],["5167",17000],["5222",15000],["5329",13380],["5339",13000],["5321",12000],["5038",10000],["5194",8000],["5365",7200],["5179",5920],["5134",5000],["5136",5000],["5229",5000],["5161",2000],["5173",1000],["5492",1000]],"economic_expenditure_total_czk":5260166,"economic_revenue":[["1211",1945752],["1121",990964],["1111",713694],["1345",427000],["1511",380000],["4131",200000],["1113",125324],["2132",121200],["2324",85000],["1112",59432],["1342",40000],["2329",40000],["2131",37800],["2111",35000],["1386",19000],["1387",11000],["1334",5000],["1344",5000],["3113",5000],["1341",4000],["1361",2000],["2112",2000],["2119",2000],["2142",2000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":5260166,"purpose_expenditure":[["6171",1521548],["3745",830500],["2141",786000],["6112",470000],["3722",370000],["2142",315000],["3723",270000],["3113",181318],["6310",115000],["3319",75000],["6320",65000],["3612",51500],["2212",50000],["3631",50000],["5213",30000],["3724",25000],["3639",23000],["6409",16300],["2310",5000],["3314",5000],["3412",5000]],"purpose_expenditure_total_czk":5260166,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1310276],["5021",1226651],["5011",793259],["5154",568457],["6129",520984],["5031",517223],["5023",483890],["6123",400361],["6121",281475],["5139",233536.42],["5032",223971],["5163",152452],["5168",128945],["5362",109027],["5156",90000],["5162",84765],["5155",68290],["5171",42000],["5137",41589],["5175",36184],["5321",35000],["5151",31679],["5903",25000],["6122",20000],["5166",15000],["5339",13000],["5229",12950],["5179",12270],["5365",7200],["5167",7000],["5222",6700],["5194",6225],["5038",5832],["5134",5000],["5136",5000],["5161",2000],["5329",1690],["5173",1000],["5492",1000],["5164",168],["5149",3]],"economic_expenditure_total_czk":7527052.42,"economic_financing":[["8115",965462.43]],"economic_financing_total_czk":965462.43,"economic_revenue":[["1211",1945752],["1121",1039227],["1111",713694],["4213",529044.4],["1511",490700],["1345",282605],["4131",200000],["4222",200000],["2324",183491],["1113",137339],["4216",134261],["2119",100990],["4122",100000],["4112",71800],["1112",67735],["2111",47010],["1386",44500],["1342",40000],["2131",37800],["2329",37181],["4111",32500],["3111",25000],["2112",23945.59],["1122",23520],["1387",21100],["4116",5808],["1334",5000],["1344",5000],["3113",5000],["1341",4000],["2142",2095],["1361",2000],["1343",1000],["2141",1000],["1335",664],["2132",528],["1381",300]],"economic_revenue_total_czk":6561589.99,"purpose_expenditure":[["6171",2706643],["3723",775000],["2141",749612],["2142",647688],["3745",582426],["6112",528000],["3722",370000],["3326",248074],["3113",183418],["6310",116200],["6320",115000],["3612",91300],["3319",75000],["3639",51000],["2212",50000],["3421",50000],["3631",50000],["5213",30000],["3724",25000],["6399",23520],["6409",17910],["6114",16261.42],["4319",8000],["2310",5000],["3314",5000],["3412",5000],["3741",2000]],"purpose_expenditure_total_czk":7527052.42},"actual":{"economic_expenditure":[["5169",952696.25],["5341",780000],["5021",715757.24],["5011",710741.91],["6129",520984],["5154",498926.78],["5023",483889.52],["6123",400268],["5031",301060.93],["6121",281475],["5163",150721.83],["5032",142766.4],["5168",128944.05],["5139",113066.33],["5362",95950],["5162",82306.02],["5321",35000],["5155",28290],["5137",16589],["5151",15304.18],["5166",15000],["5179",12269.53],["5229",8000],["5222",6700],["5038",5761],["5171",4598],["5161",1900],["5329",1690],["5175",1184],["5156",901],["5194",231],["5164",168],["5149",3]],"economic_expenditure_total_czk":6513142.97,"economic_financing":[["8115",-167076.36],["8901",-20606.05]],"economic_financing_total_czk":-187682.41,"economic_revenue":[["1211",1940480.74],["1121",1039226.31],["1111",710590.75],["4213",529044.4],["1511",490696.55],["4222",460492],["4216",394753],["4131",261862],["2324",155465.23],["1113",137338.47],["2119",100000],["4122",100000],["4112",71800],["1112",67734.57],["1386",37859.87],["2111",34698.37],["1345",31411],["3111",25000],["1122",23520],["2112",21945.59],["4111",16251.42],["4116",15778],["1387",14838.92],["2131",10209],["1342",2900],["2142",2095],["1341",1117],["1334",1050.3],["1361",950],["1335",663.32],["2132",528],["1381",299.95],["2141",225.62]],"economic_revenue_total_czk":6700825.38,"purpose_expenditure":[["6171",2694342.65],["6330",780000],["3723",774798.68],["2142",605448.54],["6112",521442.02],["3326",248074],["2141",234486.05],["3722",120010.74],["6320",114770],["6310",107122.83],["3113",82948.22],["3612",56920.32],["3745",50414.83],["3639",28663.28],["6399",23520],["6114",16251.42],["3631",16123.21],["6409",12959.53],["3319",11646.65],["4319",8000],["3421",3200],["3741",2000]],"purpose_expenditure_total_czk":6513142.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}