{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:15060900","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"15060900","name":"Obec Vysoká","short_name":"Vysoká","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":530654},"amounts":{"revenue_approved":11703800,"revenue_adjusted":11886300,"revenue_actual":12188686.42,"expense_approved":16147000,"expense_adjusted":16177000,"expense_actual":6401714.1,"tax_revenue":10082293.46,"nontax_revenue":1813893.96,"capital_revenue":38199,"transfer_revenue":254300,"current_expense":4880205.04,"capital_expense":1521509.06,"budget_balance":5786972.32,"cash_current":36016972.29,"cash_previous":30199881.14},"ratios":{"revenue_execution":1.02543991,"expense_execution":0.39572938,"balance_to_revenue":0.47478228,"cash_to_expense":5.62614508,"cash_yoy":0.19261967,"capital_expense_share":0.23767214,"transfer_revenue_share":0.02086361},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/15060900/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/15060900"},"seo":{"slug":"vysoka-15060900","path":"/cz/municipalities/vysoka-15060900/"},"population":{"value":276,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11703800,"expenditure_czk":16147000,"financing_czk":4443200,"balance_czk":-4443200},{"stage":"revised","revenue_czk":11886300,"expenditure_czk":16177000,"financing_czk":4290700,"balance_czk":-4290700},{"stage":"actual","revenue_czk":12188686.42,"expenditure_czk":6401714.1,"financing_czk":-5786972.32,"balance_czk":5786972.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8000000],["5169",1530000],["6122",1500000],["5171",1320000],["5023",800000],["5365",700000],["5154",560000],["5139",450000],["5031",215000],["5021",140000],["5362",140000],["5153",100000],["5156",100000],["5229",100000],["5137",90000],["5032",86000],["5011",80000],["5163",70000],["5194",50000],["5492",50000],["5175",40000],["5164",8000],["5136",5000],["5903",5000],["5038",4000],["5162",2000],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":16147000,"economic_financing":[["8115",4443200]],"economic_financing_total_czk":4443200,"economic_revenue":[["1511",3000000],["1211",2500000],["2131",2048000],["1121",1300000],["1111",900000],["1122",700000],["2141",600000],["2111",250000],["1113",160000],["4112",71800],["1112",70000],["1345",65000],["1386",30000],["1341",8000],["1361",1000]],"economic_revenue_total_czk":11703800,"purpose_expenditure":[["3639",8119000],["2310",2171000],["2321",1540000],["6112",1080000],["6171",952000],["6399",800000],["3399",340000],["3631",340000],["2212",250000],["3722",250000],["3723",150000],["5512",100000],["6320",30000],["3721",20000],["5213",5000]],"purpose_expenditure_total_czk":16147000},"revised":{"economic_expenditure":[["6121",8000000],["5169",1530000],["6122",1500000],["5171",1320000],["5023",800000],["5365",700000],["5154",560000],["5139",450000],["5031",215000],["5021",160000],["5362",140000],["5153",100000],["5156",100000],["5229",100000],["5137",90000],["5032",86000],["5011",80000],["5163",70000],["5175",50000],["5194",50000],["5492",50000],["5164",8000],["5136",5000],["5903",5000],["5038",4000],["5162",2000],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":16177000,"economic_financing":[["8115",4290700]],"economic_financing_total_czk":4290700,"economic_revenue":[["1511",3000000],["1211",2500000],["2131",2048000],["1121",1300000],["1111",900000],["1122",700000],["2141",600000],["2111",250000],["1113",160000],["4222",150000],["4112",71800],["1112",70000],["1345",65000],["4111",32500],["1386",30000],["1341",8000],["1361",1000]],"economic_revenue_total_czk":11886300,"purpose_expenditure":[["3639",8119000],["2310",2171000],["2321",1540000],["6112",1080000],["6171",952000],["6399",800000],["3399",340000],["3631",340000],["2212",250000],["3722",250000],["3723",150000],["5512",100000],["6114",30000],["6320",30000],["3721",20000],["5213",5000]],"purpose_expenditure_total_czk":16177000},"actual":{"economic_expenditure":[["6122",1278259],["5169",1257949.69],["5023",815312],["5365",556920],["5171",462985.6],["5154",255730.26],["5021",243561],["6121",243250.06],["5137",212182.61],["5139",194461.73],["5031",176024],["5011",113260],["5499",105000],["5229",98062.72],["5156",92421.5],["5032",80652],["5153",53691.98],["5494",40000],["5163",35818.4],["5194",19458],["5175",18825],["5362",14986],["5492",10000],["5136",8607],["5164",8125.9],["5162",3967.65],["5132",1088],["5161",714],["5038",400]],"economic_expenditure_total_czk":6401714.1,"economic_financing":[["8115",-20801680.15],["8117",15000000],["8901",14707.83]],"economic_financing_total_czk":-5786972.32,"economic_revenue":[["1511",4138691.36],["1211",2598179.1],["1121",1393204.5],["1111",941529.32],["2141",800439.96],["2131",563032],["1122",556920],["2111",315805],["1113",183966.29],["4222",150000],["1345",98750],["1112",90775.28],["4112",71800],["2329",68617],["2321",55000],["1386",50746.19],["3111",38199],["4111",32500],["1387",19891.17],["2132",11000],["1341",8700],["1361",550],["1381",390.25]],"economic_revenue_total_czk":12188686.42,"purpose_expenditure":[["3639",2417469.74],["6112",1048027],["6171",834656.1],["2310",607766.35],["6399",548044],["2212",249594.78],["3399",191923],["3723",137466.64],["3722",120760.65],["3631",107067.15],["2321",86661.94],["5512",20697],["6114",19307],["3721",9672.75],["6320",2600]],"purpose_expenditure_total_czk":6401714.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}