{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:15060896","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"15060896","name":"Obec Hurtova Lhota","short_name":"Hurtova Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":530646},"amounts":{"revenue_approved":4196000,"revenue_adjusted":5715226.46,"revenue_actual":5715226.82,"expense_approved":3730000,"expense_adjusted":3371724.16,"expense_actual":3371724.16,"tax_revenue":4916550.92,"nontax_revenue":528461.9,"capital_revenue":10914,"transfer_revenue":259300,"current_expense":3371724.16,"capital_expense":0,"budget_balance":2343502.66,"cash_current":16237829.46,"cash_previous":13894326.8},"ratios":{"revenue_execution":1.00000006,"expense_execution":1,"balance_to_revenue":0.41004543,"cash_to_expense":4.81588312,"cash_yoy":0.16866615,"capital_expense_share":0,"transfer_revenue_share":0.04537003},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/15060896/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/15060896"},"seo":{"slug":"hurtova-lhota","path":"/cz/municipalities/hurtova-lhota/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4196000,"expenditure_czk":3730000,"financing_czk":-466000,"balance_czk":466000},{"stage":"revised","revenue_czk":5715226.46,"expenditure_czk":3371724.16,"financing_czk":-2343502.3,"balance_czk":2343502.3},{"stage":"actual","revenue_czk":5715226.82,"expenditure_czk":3371724.16,"financing_czk":-2343502.66,"balance_czk":2343502.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1220900],["5169",800000],["5023",500000],["5154",370000],["5021",190000],["5139",186000],["5213",80000],["5137",70000],["5163",55000],["5175",54000],["5032",40000],["5194",40000],["5229",30000],["5492",30000],["5365",25000],["5156",22000],["5162",15000],["5161",2000],["5362",100]],"economic_expenditure_total_czk":3730000,"economic_financing":[["8115",-466000]],"economic_financing_total_czk":-466000,"economic_revenue":[["1211",1700000],["1121",850000],["1111",600000],["1511",235000],["2131",191000],["1345",175000],["1113",140000],["1122",130000],["2111",120000],["1112",40000],["1381",9000],["1341",4000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":4196000,"purpose_expenditure":[["6171",1600000],["6112",540000],["3722",330000],["2212",300000],["2310",250000],["3745",100000],["3631",90000],["2292",80000],["3399",70000],["3723",70000],["3721",60000],["5512",60000],["1031",50000],["2321",50000],["3319",45000],["3739",25000],["2341",5000],["6310",5000]],"purpose_expenditure_total_czk":3730000},"revised":{"economic_expenditure":[["5171",1139601.88],["5023",607100],["5169",528064.4],["5154",303241.86],["5021",176818],["5137",161920.77],["5139",78140.61],["5365",71008],["5175",67330],["5032",54639],["5492",51200],["5163",40632.4],["5229",35010],["5194",32471],["5162",12583.44],["5156",9690],["5161",1200.8],["5191",721],["5173",261],["5362",90]],"economic_expenditure_total_czk":3371724.16,"economic_financing":[["8115",-2343502.3]],"economic_financing_total_czk":-2343502.3,"economic_revenue":[["1211",2173201.82],["1121",1164862.52],["1111",785347.59],["1511",260586.37],["1345",179585],["2131",171520],["4122",155000],["1113",153854.68],["2142",128729.42],["2111",122340],["2329",104836.79],["1112",75905.59],["4112",71800],["1122",51870],["1386",42431.53],["4111",32500],["1387",16548.92],["3111",10914],["1348",5338.5],["1341",3360],["1361",3350],["2141",1035.69],["1381",308.04]],"economic_revenue_total_czk":5715226.46,"purpose_expenditure":[["6171",1677304.87],["6112",661739],["3722",327649.18],["2310",168656.29],["3631",165899.72],["3399",83671],["3319",75284],["3745",57809],["6399",51870],["3723",43189.1],["3739",19138],["6114",17751],["2321",16913],["5512",2778],["6310",1467],["3721",605]],"purpose_expenditure_total_czk":3371724.16},"actual":{"economic_expenditure":[["5171",1139601.88],["5023",607100],["5169",528064.4],["5154",303241.86],["5021",176818],["5137",161920.77],["5139",78140.61],["5365",71008],["5175",67330],["5032",54639],["5492",51200],["5163",40632.4],["5229",35010],["5194",32471],["5162",12583.44],["5156",9690],["5161",1200.8],["5191",721],["5173",261],["5362",90]],"economic_expenditure_total_czk":3371724.16,"economic_financing":[["8115",-4366532.66],["8117",2128000],["8901",-104970]],"economic_financing_total_czk":-2343502.66,"economic_revenue":[["1211",2173201.82],["1121",1164862.52],["1111",785347.59],["1511",260586.37],["1345",179585],["2131",171520],["4122",155000],["1113",153854.68],["2142",128729.42],["2111",122340],["2329",104836.79],["1112",75905.59],["4112",71800],["1122",51870],["1386",42431.53],["4111",32500],["1387",16549.28],["3111",10914],["1348",5338.5],["1341",3360],["1361",3350],["2141",1035.69],["1381",308.04]],"economic_revenue_total_czk":5715226.82,"purpose_expenditure":[["6171",1677304.87],["6112",661739],["3722",327649.18],["2310",168656.29],["3631",165899.72],["3399",83671],["3319",75284],["3745",57809],["6399",51870],["3723",43189.1],["3739",19138],["6114",17751],["2321",16913],["5512",2778],["6310",1467],["3721",605]],"purpose_expenditure_total_czk":3371724.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}