{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:15054268","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"15054268","name":"Obec Ostrov","short_name":"Ostrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":574104},"amounts":{"revenue_approved":3881800,"revenue_adjusted":5014220,"revenue_actual":5401855.98,"expense_approved":7571800,"expense_adjusted":8704220,"expense_actual":5257050.13,"tax_revenue":4191280.19,"nontax_revenue":651315.79,"capital_revenue":0,"transfer_revenue":559260,"current_expense":4485791.13,"capital_expense":771259,"budget_balance":144805.85,"cash_current":13527109.81,"cash_previous":13382303.96},"ratios":{"revenue_execution":1.07730733,"expense_execution":0.60396568,"balance_to_revenue":0.02680668,"cash_to_expense":2.57313693,"cash_yoy":0.0108207,"capital_expense_share":0.14670946,"transfer_revenue_share":0.10353108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/15054268/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/15054268"},"seo":{"slug":"ostrov-15054268","path":"/cz/municipalities/ostrov-15054268/"},"population":{"value":184,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3881800,"expenditure_czk":7571800,"financing_czk":3690000,"balance_czk":-3690000},{"stage":"revised","revenue_czk":5014220,"expenditure_czk":8704220,"financing_czk":3690000,"balance_czk":-3690000},{"stage":"actual","revenue_czk":5401855.98,"expenditure_czk":5257050.13,"financing_czk":-144805.85,"balance_czk":144805.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3010000],["5169",902000],["6123",600000],["5023",580000],["6121",500000],["5137",360000],["5154",328000],["5011",320000],["5139",301000],["5329",100000],["5032",90000],["5156",83000],["5031",80000],["5163",78000],["5153",40000],["5168",40000],["5151",30000],["5021",28000],["5162",28000],["5175",21000],["5364",14900],["5194",11000],["5173",6000],["5903",6000],["5136",4900],["5038",2000],["5134",2000],["5161",2000],["5042",1000],["5222",1000],["5321",1000],["5901",1000]],"economic_expenditure_total_czk":7571800,"economic_financing":[["8115",3690000]],"economic_financing_total_czk":3690000,"economic_revenue":[["1211",1700000],["1121",850000],["1111",590000],["1511",330000],["1345",110000],["1113",100000],["4112",71800],["2131",63000],["1112",45000],["2324",20000],["1341",2000]],"economic_revenue_total_czk":3881800,"purpose_expenditure":[["2219",1114000],["3319",962000],["3745",738000],["6112",671000],["5512",609000],["6171",591900],["1037",500000],["3341",350000],["3722",350000],["3639",341000],["2141",295000],["3635",200000],["3631",190000],["3429",115000],["2310",113000],["1032",105000],["1031",100000],["3399",76000],["6320",70000],["2322",50000],["6402",14900],["6310",8000],["5213",6000],["3111",1000],["5212",1000]],"purpose_expenditure_total_czk":7571800},"revised":{"economic_expenditure":[["5171",3015000],["5169",1086796],["6123",972700],["6121",704063],["5023",580000],["5154",411000],["5139",354000],["5137",326500],["5011",320000],["5163",170299],["5365",104160],["5329",100000],["5032",90000],["5156",84000],["5031",80000],["5153",51000],["5021",45100],["5168",45000],["5151",31000],["5162",28000],["5175",23800],["5194",22400],["5364",14942],["5221",10000],["5173",7000],["5903",6000],["5019",5000],["5136",4900],["5038",2000],["5134",2000],["5161",2000],["5321",1560],["5042",1000],["5222",1000],["5362",1000],["5901",1000]],"economic_expenditure_total_czk":8704220,"economic_financing":[["8115",3690000]],"economic_financing_total_czk":3690000,"economic_revenue":[["1211",1700000],["1121",850000],["1111",590000],["4213",454960],["1511",330000],["2111",298002],["2141",170358.92],["1345",110000],["1122",104160],["1113",100000],["2324",88171.08],["4112",71800],["2131",63000],["1112",45000],["4111",32500],["2132",4268],["1341",2000]],"economic_revenue_total_czk":5014220,"purpose_expenditure":[["5512",1871759],["3745",1120700],["3319",1032400],["6112",671000],["6171",635460],["1037",500000],["3722",350000],["3639",342000],["2219",324000],["2141",305000],["3341",230000],["3635",200000],["3631",190000],["6320",162299],["3429",145000],["2310",113000],["1032",105000],["6399",104160],["1031",100000],["3399",89000],["2322",50000],["6114",32500],["6402",14942],["6310",8000],["5213",6000],["3111",1000],["5212",1000]],"purpose_expenditure_total_czk":8704220},"actual":{"economic_expenditure":[["5171",1690142.89],["5169",617230.36],["5023",574800],["6123",568700],["5154",365028.18],["5011",278347],["6121",202559],["5163",148958],["5139",112057.27],["5365",104160],["5329",100000],["5032",76782],["5031",69036],["5137",62874.18],["5156",51422.3],["5153",49014.3],["5168",44986.6],["5021",37882],["5162",25854.55],["5194",20634],["5364",14942.9],["5151",11524],["5175",9740.6],["5019",9716],["5221",6868],["5038",1154],["5362",800],["5173",766],["5136",440],["5222",430],["5321",200]],"economic_expenditure_total_czk":5257050.13,"economic_financing":[["8118",-2000000],["8115",1855194.15]],"economic_financing_total_czk":-144805.85,"economic_revenue":[["1211",1703023.47],["1121",910519.87],["1111",618218.65],["1511",506872.7],["4213",454960],["2111",298002],["2141",174897.24],["2324",124596.55],["1113",120462.95],["1345",118943],["1122",104160],["4112",71800],["1112",59372.87],["2131",44552],["1386",33166.49],["4111",32500],["1387",13003.02],["2212",5000],["2132",4268],["1341",1804],["1334",1297.13],["1381",273.23],["1361",150],["1382",12.81]],"economic_revenue_total_czk":5401855.98,"purpose_expenditure":[["5512",1854613.2],["6112",653274.55],["3745",622590.28],["6171",518206.4],["3722",315652.52],["3319",217661.32],["3341",152676.7],["6320",142017],["1037",116028],["6399",104160],["2310",100000],["3631",99507],["3639",75742.04],["2141",71104.3],["3429",66395.32],["3399",56222.9],["6114",35125.6],["2322",32319.1],["6402",14942.9],["6310",6941],["1032",1870]],"purpose_expenditure_total_czk":5257050.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}