{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:15054241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"15054241","name":"Obec Biskupice","short_name":"Biskupice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":573949},"amounts":{"revenue_approved":2003550,"revenue_adjusted":2036050,"revenue_actual":2347089.78,"expense_approved":2955000,"expense_adjusted":2987500,"expense_actual":1361403.02,"tax_revenue":2030456.58,"nontax_revenue":86333.2,"capital_revenue":0,"transfer_revenue":230300,"current_expense":1291392.02,"capital_expense":70011,"budget_balance":985686.76,"cash_current":6264937.97,"cash_previous":5279251.21},"ratios":{"revenue_execution":1.15276628,"expense_execution":0.45569976,"balance_to_revenue":0.41996125,"cash_to_expense":4.60182465,"cash_yoy":0.18670958,"capital_expense_share":0.05142562,"transfer_revenue_share":0.09812151},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/15054241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/15054241"},"seo":{"slug":"biskupice-15054241","path":"/cz/municipalities/biskupice-15054241/"},"population":{"value":81,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2003550,"expenditure_czk":2955000,"financing_czk":951450,"balance_czk":-951450},{"stage":"revised","revenue_czk":2036050,"expenditure_czk":2987500,"financing_czk":951450,"balance_czk":-951450},{"stage":"actual","revenue_czk":2347089.78,"expenditure_czk":1361403.02,"financing_czk":-985686.76,"balance_czk":985686.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1248000],["5179",1000000],["5169",430000],["5023",200000],["5154",36500],["5499",15000],["5163",6000],["5321",5000],["5903",5000],["5329",3500],["5194",3000],["5339",3000]],"economic_expenditure_total_czk":2955000,"economic_financing":[["8115",951450]],"economic_financing_total_czk":951450,"economic_revenue":[["1211",700000],["1121",350000],["1511",320000],["1111",250000],["4116",112000],["4112",71800],["1113",60000],["1345",43350],["2131",35000],["2324",30000],["1112",15000],["1381",15000],["1341",1200],["2141",200]],"economic_revenue_total_czk":2003550,"purpose_expenditure":[["6171",1245000],["2310",1000000],["3745",200000],["6112",200000],["3723",150000],["3722",50000],["3631",32000],["3721",25000],["3429",15000],["6310",6000],["1031",5000],["5212",5000],["5512",5000],["3613",4500],["3639",3500],["2212",3000],["3111",3000],["3399",3000]],"purpose_expenditure_total_czk":2955000},"revised":{"economic_expenditure":[["5171",1145000],["5179",1000000],["5169",455000],["5023",236500],["5154",38500],["5329",38500],["5139",20000],["5499",15000],["5021",9500],["5163",6000],["5321",5000],["5903",5000],["5339",4000],["5032",3500],["5194",3000],["5175",2000],["5173",1000]],"economic_expenditure_total_czk":2987500,"economic_financing":[["8115",951450]],"economic_financing_total_czk":951450,"economic_revenue":[["1211",700000],["1121",350000],["1511",320000],["1111",250000],["4116",112000],["4112",71800],["1113",60000],["1345",43350],["2131",35000],["4111",32500],["2324",30000],["1112",15000],["1381",15000],["1341",1200],["2141",200]],"economic_revenue_total_czk":2036050,"purpose_expenditure":[["6171",1142000],["2310",1000000],["6112",240000],["3745",200000],["3723",175000],["3722",50000],["3639",38500],["6114",32500],["3631",32000],["3721",25000],["3429",15000],["3613",6500],["6310",6000],["1031",5000],["5213",5000],["5512",5000],["3111",4000],["2212",3000],["3399",3000]],"purpose_expenditure_total_czk":2987500},"actual":{"economic_expenditure":[["5169",324307.01],["5011",258505],["5023",217758],["5154",124978.2],["6111",70011],["5031",62651],["5021",52725],["5032",39796],["5329",37440.05],["5364",30324.49],["5139",19967.87],["5171",18398.05],["5162",17684.25],["5365",15750],["5168",14763],["5163",10574.6],["5167",7600],["5156",5790],["5179",5614],["5321",5200],["5499",4060],["5339",4000],["5166",3000],["5136",2722.5],["5175",1957],["5161",1451],["5173",1252],["5132",1040],["5362",827],["5194",701],["5038",300],["5137",255]],"economic_expenditure_total_czk":1361403.02,"economic_financing":[["8115",-985686.76]],"economic_financing_total_czk":-985686.76,"economic_revenue":[["1211",757303.49],["1511",426835.9],["1121",405711.98],["1111",273679.41],["4116",126000],["4112",71800],["1113",53604.72],["1345",49334],["2131",34862],["4111",32500],["2324",31178],["1112",26441.03],["2321",20000],["1122",15750],["1386",14779.71],["1387",5707.68],["1341",950],["2141",293.2],["1361",250],["1381",108.66]],"economic_revenue_total_czk":2347089.78,"purpose_expenditure":[["6171",566002],["6112",237362],["3745",196485],["3723",155469.24],["3639",37440.05],["6114",31173.87],["6402",30324.49],["3631",22823.26],["3721",21652.57],["3722",17046.2],["6399",15750],["3429",9560],["5512",5000],["3613",4815.16],["3111",4000],["6310",3713.6],["2310",2785.58]],"purpose_expenditure_total_czk":1361403.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
