{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:15054233","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"15054233","name":"Obec Žlebské Chvalovice","short_name":"Žlebské Chvalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":574091},"amounts":{"revenue_approved":3244800,"revenue_adjusted":3953300,"revenue_actual":4085750.76,"expense_approved":2731500,"expense_adjusted":3990500,"expense_actual":3738391.22,"tax_revenue":3447426.54,"nontax_revenue":273724.22,"capital_revenue":70300,"transfer_revenue":294300,"current_expense":3558648.22,"capital_expense":179743,"budget_balance":347359.54,"cash_current":2960185.9,"cash_previous":2598303.41},"ratios":{"revenue_execution":1.03350385,"expense_execution":0.93682276,"balance_to_revenue":0.08501731,"cash_to_expense":0.79183417,"cash_yoy":0.13927646,"capital_expense_share":0.04808031,"transfer_revenue_share":0.07203083},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/15054233/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/15054233"},"seo":{"slug":"zlebske-chvalovice","path":"/cz/municipalities/zlebske-chvalovice/"},"population":{"value":136,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3244800,"expenditure_czk":2731500,"financing_czk":-513300,"balance_czk":513300},{"stage":"revised","revenue_czk":3953300,"expenditure_czk":3990500,"financing_czk":37200,"balance_czk":-37200},{"stage":"actual","revenue_czk":4085750.76,"expenditure_czk":3738391.22,"financing_czk":-347359.54,"balance_czk":347359.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",819500],["5171",742000],["5021",254000],["5139",248000],["5023",230000],["5154",115000],["6122",83000],["5137",58500],["5032",35000],["5163",31500],["5222",30000],["5364",20000],["5162",18000],["5156",15000],["5175",10000],["5321",6500],["5329",5500],["5173",5000],["5339",3000],["5161",2000]],"economic_expenditure_total_czk":2731500,"economic_financing":[["8115",-513300]],"economic_financing_total_czk":-513300,"economic_revenue":[["1211",1299700],["1121",665000],["1111",466900],["1511",336000],["1345",155000],["1112",83700],["4112",71800],["2111",55000],["2131",40000],["1113",39700],["1342",18000],["2141",10000],["1341",3500],["1361",500]],"economic_revenue_total_czk":3244800,"purpose_expenditure":[["6171",420000],["2212",400000],["3722",400000],["3639",380500],["6112",270000],["3412",250000],["3745",150000],["3326",100000],["5512",70000],["2341",60000],["5274",50000],["3399",40000],["3631",40000],["2321",20000],["3419",20000],["3632",20000],["6402",20000],["3429",10000],["4351",5000],["3111",3000],["6310",3000]],"purpose_expenditure_total_czk":2731500},"revised":{"economic_expenditure":[["5171",1277500],["5169",1143500],["5021",314000],["5023",239000],["5365",194000],["6122",176000],["5139",164800],["5154",115000],["5364",53500],["5329",42500],["5032",42000],["5137",38500],["5163",38500],["5222",37500],["5194",23500],["5162",18000],["5122",15000],["5156",15000],["5175",11400],["5173",7300],["5321",6500],["5151",5500],["5166",5000],["5339",3000],["5161",2000],["6130",2000]],"economic_expenditure_total_czk":3990500,"economic_financing":[["8115",37200]],"economic_financing_total_czk":37200,"economic_revenue":[["1211",1299700],["1121",665000],["1111",466900],["1511",336000],["1122",194000],["2212",165000],["1345",155000],["4122",135000],["1112",83700],["4112",71800],["3111",70000],["2111",55000],["4222",50000],["2131",40000],["1113",39700],["4111",32500],["1386",26000],["1342",22000],["2141",17000],["1387",10000],["2321",10000],["4129",5000],["1341",3500],["1361",500]],"economic_revenue_total_czk":3953300,"purpose_expenditure":[["2212",1100000],["6171",407000],["3722",379000],["2321",329000],["6112",288000],["3412",225000],["3639",217500],["6399",194000],["3745",178000],["3635",121000],["3326",97000],["5512",75000],["2341",51000],["5274",50000],["3399",43000],["3631",40000],["6402",38000],["6114",32500],["3723",25000],["3724",23000],["3419",20000],["3632",20000],["3429",10000],["6310",10000],["1032",7000],["4351",5000],["3111",3000],["4379",2500]],"purpose_expenditure_total_czk":3990500},"actual":{"economic_expenditure":[["5171",1241673.55],["5169",1111341.22],["5021",298956.17],["5023",238874],["5365",193830],["6122",176720],["5139",101540.87],["5154",92809.58],["5032",41590],["5329",41578.15],["5364",37983],["5222",29500],["5194",23500],["5163",19272.4],["5162",17351.21],["5122",14717.1],["5137",13560.47],["5175",7937],["5156",7591.5],["5173",7440],["5321",5782],["5151",4763],["5166",4235],["6130",3023],["5339",2000],["5161",822]],"economic_expenditure_total_czk":3738391.22,"economic_financing":[["8118",-4000000],["8117",3039092.98],["8115",604365.48],["8901",9182]],"economic_financing_total_czk":-347359.54,"economic_revenue":[["1211",1342192],["1121",720459.47],["1111",483263.88],["1511",337448.48],["1122",193830],["2212",165000],["1345",164000],["4122",135000],["1113",95068.68],["4112",71800],["3111",70300],["4222",50000],["1112",46928.94],["2111",41981],["2131",39903],["4111",32500],["1386",26238.04],["1342",23115],["2141",16840.22],["1387",10285.29],["2321",10000],["4129",5000],["1341",4200],["1361",200],["1381",196.76]],"economic_revenue_total_czk":4085750.76,"purpose_expenditure":[["2212",1083372.35],["3722",375212.74],["6171",348879.25],["2321",328692.53],["6112",287589],["3412",220062.01],["3639",213450.1],["6399",193830],["3745",172937.33],["3635",121000],["3326",76298.15],["5512",46537.41],["3399",43356],["6402",37983],["3631",25960],["3723",24716],["2341",22948.9],["3724",22597.55],["3419",20000],["6114",16981],["5274",15785],["3632",12699.5],["6310",9771.4],["1032",6750],["4351",4482],["4379",2500],["3111",2000],["3429",2000]],"purpose_expenditure_total_czk":3738391.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}